当前位置:首页 - 行情中心 - 光库科技(300620) - 财务分析 - 现金流量表

光库科技

(300620)

  

流通市值:432.66亿  总市值:435.89亿
流通股本:2.47亿   总股本:2.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,567,593,499.79869,594,357.38449,617,803.431,427,607,052.6
  收到的税费返还26,936,315.6216,866,605.539,412,792.9813,029,429.56
  收到其他与经营活动有关的现金49,675,334.7233,950,229.3114,609,721.3465,241,839.43
  经营活动现金流入小计1,644,205,150.13920,411,192.22473,640,317.751,505,878,321.59
  购买商品、接受劳务支付的现金1,193,535,678.01728,976,176.83336,800,225.91717,394,772.92
  支付给职工以及为职工支付的现金469,910,041.56286,695,592.02143,617,837.23464,893,174.24
  支付的各项税费65,597,26440,305,029.5414,145,061.9340,709,816.32
  支付其他与经营活动有关的现金45,577,109.5625,850,989.1812,988,291.8851,634,423.64
  经营活动现金流出小计1,774,620,093.131,081,827,787.57507,551,416.951,274,632,187.12
  经营活动产生的现金流量净额-130,414,943-161,416,595.35-33,911,099.2231,246,134.47
二、投资活动产生的现金流量:
  收回投资收到的现金698,944,403.24527,198,623.24255,944,403.241,104,894,342.24
  取得投资收益收到的现金2,405,244.931,870,121.651,118,414.792,212,629.84
  处置固定资产、无形资产和其他长期资产收回的现金净额3,433,556.21,067,556.2791,00047,952.4
  投资活动现金流入小计704,783,204.37530,136,301.09257,853,818.031,107,154,924.48
  购建固定资产、无形资产和其他长期资产支付的现金187,936,801.9290,306,021.3638,567,010.88112,749,207.33
  投资支付的现金837,218,676.63371,396,694.33146,180,9671,061,928,915.78
  取得子公司及其他营业单位支付的现金---110,544,838.37
  投资活动现金流出小计1,025,155,478.55461,702,715.69184,747,977.881,285,222,961.48
  投资活动产生的现金流量净额-320,372,274.1868,433,585.473,105,840.15-178,068,037
三、筹资活动产生的现金流量:
  取得借款收到的现金963,762,242.52652,461,387.18273,597,391.03735,400,000
  收到其他与筹资活动有关的现金350,625.53--24,596,901.34
  筹资活动现金流入小计964,112,868.05652,461,387.18273,597,391.03759,996,901.34
  偿还债务支付的现金304,746,002235,483,001156,863,001384,483,000
  分配股利、利润或偿付利息支付的现金68,812,432.3461,128,792.074,984,483.4642,844,340.03
  支付其他与筹资活动有关的现金32,781,855.922,940,811.991,740,369.730,552,925.92
  筹资活动现金流出小计406,340,290.24319,552,605.06163,587,854.16457,880,265.95
  筹资活动产生的现金流量净额557,772,577.81332,908,782.12110,009,536.87302,116,635.39
四、汇率变动对现金及现金等价物的影响-27,428,867.73-20,709,920.27-9,922,676.76-4,300,781.03
五、现金及现金等价物净增加额79,556,492.9219,215,851.9139,281,601.06350,993,951.83
  加:期初现金及现金等价物余额768,894,227.45768,894,227.45768,894,227.45417,900,275.62
  期末现金及现金等价物余额848,450,720.35988,110,079.35908,175,828.51768,894,227.45
补充资料:
  净利润-143,398,900.02-180,373,624.29
  资产减值准备-21,854,948.14-34,580,000.43
  固定资产和投资性房地产折旧-43,575,769.55-76,656,216.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,575,769.55-76,656,216.53
  无形资产摊销-5,235,973.68-9,991,579.6
  长期待摊费用摊销-3,278,806.41-5,152,955.68
  处置固定资产、无形资产和其他长期资产的损失-232,193.37-1,388,825.49
  固定资产报废损失-212,055.06-110,797.96
  公允价值变动损失-480,029.86--633,914.79
  财务费用-24,620,110.51-24,486,359.13
  投资损失--1,870,121.65--2,123,503.81
  递延所得税--4,959,773.5--28,688,832.23
  其中:递延所得税资产减少--4,516,308.1--27,677,926.18
    递延所得税负债增加--443,465.4--1,010,906.05
  存货的减少--182,500,583.96--103,063,129.83
  经营性应收项目的减少--292,360,809.09--128,528,697.99
  经营性应付项目的增加-52,198,805.14-111,784,031.36
  其他-20,873,523.96-41,430,838.51
  现金的期末余额-988,110,079.35-768,894,227.45
  减:现金的期初余额-768,894,227.45-417,900,275.62
  现金及现金等价物的净增加额-219,215,851.9-350,993,951.83
公告日期2026-10-232026-08-182026-04-232026-03-24
审计意见(境内)标准无保留意见
TOP↑