当前位置:首页 - 行情中心 - 博士眼镜(300622) - 财务分析 - 现金流量表

博士眼镜

(300622)

  

流通市值:56.14亿  总市值:82.12亿
流通股本:1.56亿   总股本:2.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金708,288,033.29339,507,217.881,226,262,193.43933,226,854.92
  收到的税费返还--50,801.04-
  收到其他与经营活动有关的现金10,412,002.884,353,811.8332,579,611.2520,756,524.02
  经营活动现金流入小计718,700,036.17343,861,029.711,258,892,605.72953,983,378.94
  购买商品、接受劳务支付的现金313,466,370.63113,203,534.2504,206,429.39365,478,722.46
  支付给职工以及为职工支付的现金146,497,007.3876,587,879.81267,794,583.93204,487,030.25
  支付的各项税费45,391,111.819,033,808.560,122,166.7946,266,098.09
  支付其他与经营活动有关的现金85,191,140.8539,000,533.47151,254,538.37112,293,424.21
  经营活动现金流出小计590,545,630.66247,825,755.98983,377,718.48728,525,275.01
  经营活动产生的现金流量净额128,154,405.5196,035,273.73275,514,887.24225,458,103.93
二、投资活动产生的现金流量:
  收回投资收到的现金531,572,075.14306,980,641.71762,668,250.14586,749,676.57
  取得投资收益收到的现金4,834,603.537,206,295.45,135,011.843,334,929.92
  处置固定资产、无形资产和其他长期资产收回的现金净额25,21722,417194,68337,913
  投资活动现金流入小计536,431,895.67314,209,354.11767,997,944.98590,122,519.49
  购建固定资产、无形资产和其他长期资产支付的现金8,777,815.545,206,640.4525,981,700.8118,687,923.94
  投资支付的现金554,266,944.4257,400,000853,210,841.74797,661,753.35
  投资活动现金流出小计563,044,759.94262,606,640.45879,192,542.55816,349,677.29
  投资活动产生的现金流量净额-26,612,864.2751,602,713.66-111,194,597.57-226,227,157.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金168,521.81168,521.8118,601,952.251,885,078.91
  取得借款收到的现金50,734,713.8213,966,218.06107,656,611.5889,615,610.09
  筹资活动现金流入小计50,903,235.6314,134,739.87126,258,563.8391,500,689
  偿还债务支付的现金83,134,980.7260,430,953.2525,296,070.123,650,000
  分配股利、利润或偿付利息支付的现金24,652,933.8721,453,483.15147,084,845.22115,661,950.6
  其中:子公司支付给少数股东的股利、利润1,400,000--4,924,000
  支付其他与筹资活动有关的现金53,983,831.626,564,887.13113,955,192.8881,625,007.01
  筹资活动现金流出小计161,771,746.19108,449,323.53286,336,108.22200,936,957.61
  筹资活动产生的现金流量净额-110,868,510.56-94,314,583.66-160,077,544.39-109,436,268.61
四、汇率变动对现金及现金等价物的影响-535,758.52398,230.131,263,289.07-267,277.33
五、现金及现金等价物净增加额-9,862,727.8453,721,633.865,506,034.35-110,472,599.81
  加:期初现金及现金等价物余额197,355,754.88197,355,754.88191,849,720.53191,849,720.53
  期末现金及现金等价物余额187,493,027.04251,077,388.74197,355,754.8881,377,120.72
补充资料:
  净利润58,425,074.21-101,317,372-
  资产减值准备2,327,261.14-21,955,192.67-
  固定资产和投资性房地产折旧3,528,031.25-7,690,089.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,528,031.25-7,690,089.16-
  无形资产摊销2,551,466.83-7,070,522.3-
  长期待摊费用摊销10,468,974.1-22,395,778.52-
  处置固定资产、无形资产和其他长期资产的损失-163,799.19--2,348,494.02-
  固定资产报废损失44,387.78-509,150.58-
  公允价值变动损失-3,628,422.61--2,208,700.8-
  财务费用4,218,946.69-7,403,386.92-
  投资损失-4,135,197.33--10,615,965.83-
  递延所得税-612,758.97-5,175,025.6-
  其中:递延所得税资产减少741,765.99-705,967.29-
    递延所得税负债增加-1,354,524.96-4,469,058.31-
  存货的减少-41,239,428.9--13,350,813.56-
  经营性应收项目的减少-19,874,679.75--30,541,074.89-
  经营性应付项目的增加57,473,911.59-37,370,851.96-
  其他-901,500.14-253,558.67-
  现金的期末余额187,493,027.04-197,355,754.88-
  减:现金的期初余额197,355,754.88-191,849,720.53-
  现金及现金等价物的净增加额-9,862,727.84-5,506,034.35-
公告日期2025-08-282025-04-292025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑