当前位置:首页 - 行情中心 - 三雄极光(300625) - 财务分析 - 现金流量表

三雄极光

(300625)

  

流通市值:19.23亿  总市值:33.16亿
流通股本:1.62亿   总股本:2.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金736,004,301.32328,159,632.091,811,335,513.511,250,328,998.64
  收到的税费返还--1,234,877.26-
  收到其他与经营活动有关的现金28,038,496.4113,189,021.6686,737,740.5953,892,240.05
  经营活动现金流入小计764,042,797.73341,348,653.751,899,308,131.361,304,221,238.69
  购买商品、接受劳务支付的现金473,808,448.81231,914,887.53933,411,323.33759,644,713.2
  支付给职工以及为职工支付的现金216,396,976.9397,958,823.02431,615,540.76326,656,172.72
  支付的各项税费61,125,023.5826,473,228.97121,835,110.5592,376,360.03
  支付其他与经营活动有关的现金96,146,832.5440,239,741.77206,869,950.91135,103,894.44
  经营活动现金流出小计847,477,281.86396,586,681.291,693,731,925.551,313,781,140.39
  经营活动产生的现金流量净额-83,434,484.13-55,238,027.54205,576,205.81-9,559,901.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,451,526,179.21456,199,576.212,210,259,565.51,497,754,099.48
  取得投资收益收到的现金9,364,670.593,479,119.1233,201,273.7814,684,002.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,724,757.55149,178.62163,009.43497,213.22
  收到的其他与投资活动有关的现金--1,829,520-
  投资活动现金流入小计1,463,615,607.35459,827,873.952,245,453,368.711,512,935,314.89
  购建固定资产、无形资产和其他长期资产支付的现金22,208,219.4810,920,263.2246,729,347.6136,123,467.64
  投资支付的现金1,488,311,310.5638,429,563.992,078,381,121.031,246,881,121.03
  投资活动现金流出小计1,510,519,529.98649,349,827.212,125,110,468.641,283,004,588.67
  投资活动产生的现金流量净额-46,903,922.63-189,521,953.26120,342,900.07229,930,726.22
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,000102,000,000100,000,000
  收到其他与筹资活动有关的现金--12,500-
  筹资活动现金流入小计20,000,00020,000,000102,012,500100,000,000
  偿还债务支付的现金52,000,00052,000,00080,000,00080,500,000
  分配股利、利润或偿付利息支付的现金--167,642,519.72167,598,600
  支付其他与筹资活动有关的现金--10,934,562.2-
  筹资活动现金流出小计52,000,00052,000,000258,577,081.92248,098,600
  筹资活动产生的现金流量净额-32,000,000-32,000,000-156,564,581.92-148,098,600
四、汇率变动对现金及现金等价物的影响-1,709.17-644.6521,807.763,298.67
五、现金及现金等价物净增加额-162,340,115.93-276,760,625.45169,376,331.7272,275,523.19
  加:期初现金及现金等价物余额475,585,954.2475,585,954.2306,209,622.48306,209,622.48
  期末现金及现金等价物余额313,245,838.27198,825,328.75475,585,954.2378,485,145.67
补充资料:
  净利润-23,664,219.53-48,086,931.27-
  资产减值准备16,736,366.81-87,353,459.2-
  固定资产和投资性房地产折旧26,935,840.32-57,557,772.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,935,840.32-57,557,772.05-
  无形资产摊销3,242,138.06-6,410,074.85-
  长期待摊费用摊销1,621,449.93-3,387,024.05-
  处置固定资产、无形资产和其他长期资产的损失-737,859.82--807,174.29-
  固定资产报废损失--1,465,605.98-
  公允价值变动损失-515,737.34-3,464,651.25-
  财务费用-1,709.17-1,508,252.22-
  投资损失-9,364,670.59--33,469,185.74-
  递延所得税-15,441,323.99--25,832,146.12-
  其中:递延所得税资产减少-15,441,323.99--20,277,552.76-
    递延所得税负债增加---5,554,593.36-
  存货的减少81,383,751.13-11,533,793.91-
  经营性应收项目的减少82,295,244.18-127,268,833.15-
  经营性应付项目的增加-248,272,103.43--91,635,584.11-
  现金的期末余额313,245,838.27-475,585,954.2-
  减:现金的期初余额475,585,954.2-306,209,622.48-
  现金及现金等价物的净增加额-162,340,115.93-169,376,331.72-
公告日期2025-08-222025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑