当前位置:首页 - 行情中心 - 华瑞股份(300626) - 财务分析 - 现金流量表

华瑞股份

(300626)

  

流通市值:45.78亿  总市值:45.81亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金749,986,318.86455,045,108.48236,397,900.57885,050,036.71
  收到的税费返还2,029,582.531,548,314.55490,544.023,176,482.5
  收到其他与经营活动有关的现金6,088,660.712,318,795.311,855,939.792,749,790.23
  经营活动现金流入小计758,104,562.1458,912,218.34238,744,384.38890,976,309.44
  购买商品、接受劳务支付的现金427,937,934.42273,025,116.58157,705,766.01691,659,883.73
  支付给职工以及为职工支付的现金118,706,059.5681,908,341.0945,707,513.59155,316,503.71
  支付的各项税费15,931,632.1511,837,004.015,734,041.3821,046,812.03
  支付其他与经营活动有关的现金8,123,703.395,200,957.422,511,046.115,373,879.29
  经营活动现金流出小计570,699,329.52371,971,419.1211,658,367.08883,397,078.76
  经营活动产生的现金流量净额187,405,232.5886,940,799.2427,086,017.37,579,230.68
二、投资活动产生的现金流量:
  收回投资收到的现金138,000,00053,000,00010,000,000118,000,000
  取得投资收益收到的现金111,959.8221,205.368,166.521,029,297.41
  处置固定资产、无形资产和其他长期资产收回的现金净额384,154297,08126,4411,101,551.75
  投资活动现金流入小计138,496,113.8253,318,286.3610,034,607.52120,130,849.16
  购建固定资产、无形资产和其他长期资产支付的现金8,254,118.13,469,858.821,720,343.1825,944,594.31
  投资支付的现金138,000,00053,000,00010,000,000118,000,000
  投资活动现金流出小计146,254,118.156,469,858.8211,720,343.18143,944,594.31
  投资活动产生的现金流量净额-7,758,004.28-3,151,572.46-1,685,735.66-23,813,745.15
三、筹资活动产生的现金流量:
  取得借款收到的现金124,000,000100,000,00090,000,000202,000,000
  收到其他与筹资活动有关的现金107,213,002.6852,428,477.488,536,865.57119,658,661.2
  筹资活动现金流入小计231,213,002.68152,428,477.4898,536,865.57321,658,661.2
  偿还债务支付的现金223,800,000149,800,00080,900,000280,160,000
  分配股利、利润或偿付利息支付的现金5,945,285.814,848,173.041,293,938.865,650,073.84
  支付其他与筹资活动有关的现金92,635,807.3241,867,854.6289,301.6847,500,712.87
  筹资活动现金流出小计322,381,093.13196,516,027.6682,283,240.54333,310,786.71
  筹资活动产生的现金流量净额-91,168,090.45-44,087,550.1816,253,625.03-11,652,125.51
四、汇率变动对现金及现金等价物的影响-1,131,929.83-759,036.88-351,939.62200,958.91
五、现金及现金等价物净增加额87,347,208.0238,942,639.7241,301,967.05-27,685,681.07
  加:期初现金及现金等价物余额40,613,995.9940,613,995.9940,613,997.7868,299,677.06
  期末现金及现金等价物余额127,961,204.0179,556,635.7181,915,964.8340,613,995.99
补充资料:
  净利润-9,007,855.87-9,930,759.3
  资产减值准备--3,187,186.46-12,566,522.81
  固定资产和投资性房地产折旧-15,780,030.36-31,781,290.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,780,030.36-31,781,290.52
  无形资产摊销-387,181.04-801,398.54
  长期待摊费用摊销-35,316.7--
  处置固定资产、无形资产和其他长期资产的损失-781,742.28-473,794.26
  财务费用-4,351,855.19-5,976,273.27
  投资损失-11,417,110.26-22,611,582.29
  递延所得税--104,854.32-1,429,730.45
  其中:递延所得税资产减少--104,854.32-1,563,094.5
    递延所得税负债增加-0--133,364.05
  存货的减少--21,387,143.41--14,459,013.66
  经营性应收项目的减少-110,182,103.18-110,382,759.31
  经营性应付项目的增加--128,049,513.9--174,058,601.58
  其他-87,640,661.34--
  现金的期末余额-79,556,635.71-40,613,995.99
  减:现金的期初余额-40,613,995.99-68,299,677.06
  现金及现金等价物的净增加额-38,942,639.72--27,685,681.07
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑