当前位置:首页 - 行情中心 - 中达安(300635) - 财务分析 - 现金流量表

中达安

(300635)

  

流通市值:14.12亿  总市值:16.42亿
流通股本:1.20亿   总股本:1.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,185,688.46174,701,626.25632,929,824.28458,379,760.87
  收到的税费返还-01,719.39-
  收到其他与经营活动有关的现金4,053,221.72,494,269.5139,911,948.781,678,904.68
  经营活动现金流入小计286,238,910.16177,195,895.76672,843,492.45460,058,665.55
  购买商品、接受劳务支付的现金71,380,452.8550,854,203.1148,617,255.1299,904,083.14
  支付给职工以及为职工支付的现金180,365,895.0598,609,715.28424,935,261325,769,512.57
  支付的各项税费17,339,682.048,491,057.8634,693,651.6326,582,484.15
  支付其他与经营活动有关的现金11,035,23711,467,732.3456,882,655.3717,930,438.81
  经营活动现金流出小计280,121,266.94169,422,708.58665,128,823.12470,186,518.67
  经营活动产生的现金流量净额6,117,643.227,773,187.187,714,669.33-10,127,853.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,500,000024,816,167.7323,000,000
  取得投资收益收到的现金5,270,362.2701,610,890.2364,462.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-00-
  处置子公司及其他营业单位收到的现金净额-07,038,000-
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计6,770,362.27033,465,057.9323,364,462.74
  购建固定资产、无形资产和其他长期资产支付的现金459,860.831,133,834.552,824,665.523,930,287.85
  投资支付的现金1,500,000027,050,00024,050,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计1,959,860.831,133,834.5529,874,665.5227,980,287.85
  投资活动产生的现金流量净额4,810,501.44-1,133,834.553,590,392.41-4,615,825.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0990,000990,000
  其中:子公司吸收少数股东投资收到的现金-0-990,000
  取得借款收到的现金44,350,00022,350,000197,942,000162,900,000
  收到其他与筹资活动有关的现金43,901,530.260-1,299,658.9
  筹资活动现金流入小计88,251,530.2622,350,000198,932,000165,189,658.9
  偿还债务支付的现金162,644,00061,810,000226,787,830.17158,249,423.07
  分配股利、利润或偿付利息支付的现金6,653,559.563,803,902.8518,321,292.3213,239,358.41
  其中:子公司支付给少数股东的股利、利润--330,000-
  支付其他与筹资活动有关的现金1,827,760.642,387,700.257,699,129.545,949,779.17
  筹资活动现金流出小计171,125,320.268,001,603.1252,808,252.03177,438,560.65
  筹资活动产生的现金流量净额-82,873,789.94-45,651,603.1-53,876,252.03-12,248,901.75
五、现金及现金等价物净增加额-71,945,645.28-39,012,250.47-42,571,190.29-26,992,579.98
  加:期初现金及现金等价物余额129,461,493.53133,073,535.93172,032,683.82172,032,683.82
  期末现金及现金等价物余额57,515,848.2594,061,285.46129,461,493.53145,040,103.84
补充资料:
  净利润16,785,916.9--86,861,712.27-
  资产减值准备-13,897,433.92-15,579,275.05-
  固定资产和投资性房地产折旧1,553,120.43-3,666,538.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,553,120.43-3,666,538.29-
  无形资产摊销486,201.5-1,499,002.34-
  长期待摊费用摊销4,175,550.46-4,925,821.24-
  处置固定资产、无形资产和其他长期资产的损失-3,075,114.19--1,444,750-
  固定资产报废损失539.96-61,725.36-
  财务费用6,828,950.22-18,128,379.71-
  投资损失-907,932.53--4,630,176.57-
  递延所得税1,989,765.85-6,122,642.7-
  其中:递延所得税资产减少2,079,111.44-6,170,159.46-
    递延所得税负债增加-89,345.59--47,516.76-
  存货的减少--0-
  经营性应收项目的减少10,824,572.13-26,915,344.87-
  经营性应付项目的增加-24,541,234.47-16,999,575.53-
  其他5,373,165.38-0-
  债务转为资本--0-
  现金的期末余额57,515,848.25-129,461,493.53-
  减:现金的期初余额129,461,493.53-172,032,683.82-
  现金及现金等价物的净增加额-71,945,645.28--42,571,190.29-
公告日期2026-08-272026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑