当前位置:首页 - 行情中心 - 德艺文创(300640) - 财务分析 - 现金流量表

德艺文创

(300640)

  

流通市值:11.43亿  总市值:15.61亿
流通股本:2.28亿   总股本:3.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金827,541,509.31544,294,355.09269,127,253.12996,456,965.19
  收到的税费返还67,318,532.2533,822,028.2127,517,261.7197,557,549.51
  收到其他与经营活动有关的现金2,332,009.552,171,788.281,297,306.9721,061,725.82
  经营活动现金流入小计897,192,051.11580,288,171.58297,941,821.81,115,076,240.52
  购买商品、接受劳务支付的现金808,844,520.37527,954,361.78291,155,650.71971,204,771.7
  支付给职工以及为职工支付的现金50,001,636.4535,546,317.8520,264,298.361,182,393.17
  支付的各项税费5,853,194.214,928,910.832,074,832.579,347,282.76
  支付其他与经营活动有关的现金47,638,279.5134,027,193.3813,343,583.7669,735,606.38
  经营活动现金流出小计912,337,630.54602,456,783.84326,838,365.341,111,470,054.01
  经营活动产生的现金流量净额-15,145,579.43-22,168,612.26-28,896,543.543,606,186.51
二、投资活动产生的现金流量:
  收回投资收到的现金---62,441,238.88
  处置固定资产、无形资产和其他长期资产收回的现金净额955955955-
  投资活动现金流入小计95595595562,441,238.88
  购建固定资产、无形资产和其他长期资产支付的现金24,383,446.9421,483,582.5116,257,871.1586,563,212.72
  投资支付的现金---62,000,000
  投资活动现金流出小计24,383,446.9421,483,582.5116,257,871.15148,563,212.72
  投资活动产生的现金流量净额-24,382,491.94-21,482,627.51-16,256,916.15-86,121,973.84
三、筹资活动产生的现金流量:
  取得借款收到的现金220,000,000130,000,000130,000,000331,000,000
  筹资活动现金流入小计220,000,000130,000,000130,000,000331,000,000
  偿还债务支付的现金140,500,00081,500,00071,500,000223,500,000
  分配股利、利润或偿付利息支付的现金10,655,404.559,703,655.24918,833.269,277,197.05
  支付其他与筹资活动有关的现金717,314.04717,314.04--
  筹资活动现金流出小计151,872,718.5991,920,969.2872,418,833.26232,777,197.05
  筹资活动产生的现金流量净额68,127,281.4138,079,030.7257,581,166.7498,222,802.95
四、汇率变动对现金及现金等价物的影响-3,935,108.88-2,169,730.94-911,827.994,682,503.15
五、现金及现金等价物净增加额24,664,101.16-7,741,939.9911,515,879.0620,389,518.77
  加:期初现金及现金等价物余额76,658,852.8576,658,852.8576,658,852.8556,269,334.08
  期末现金及现金等价物余额101,322,954.0168,916,912.8688,174,731.9176,658,852.85
补充资料:
  净利润--8,691,708.01-12,310,884.24
  资产减值准备---353,215.78
  固定资产和投资性房地产折旧-5,715,427.61-11,533,664.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,715,427.61-11,533,664.27
  无形资产摊销-3,263,858.66-6,538,401.12
  固定资产报废损失-3,767.69--
  财务费用-4,009,554.57--1,557,093.6
  投资损失-0--441,238.88
  递延所得税-199,709.27--345,284.73
  其中:递延所得税资产减少-199,709.27--345,284.73
  存货的减少--2,172,347.21--2,079,872.89
  经营性应收项目的减少--11,063,314.13--39,576,867.71
  经营性应付项目的增加--12,546,823.91-14,115,646.65
  现金的期末余额-68,916,912.86-76,658,852.85
  减:现金的期初余额-76,658,852.85-56,269,334.08
  现金及现金等价物的净增加额--7,741,939.99-20,389,518.77
公告日期2026-10-292026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑