当前位置:首页 - 行情中心 - 正丹股份(300641) - 财务分析 - 现金流量表

正丹股份

(300641)

  

流通市值:61.91亿  总市值:61.91亿
流通股本:5.26亿   总股本:5.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,247,079,728.02798,761,640.92348,192,624.352,420,120,593.52
  收到的税费返还16,161,030.8215,529,588.2811,353,804.4111,939,363.25
  收到其他与经营活动有关的现金12,966,922.769,586,193.725,315,935.1634,055,640.68
  经营活动现金流入小计1,276,207,681.6823,877,422.92364,862,363.922,466,115,597.45
  购买商品、接受劳务支付的现金918,233,986.5530,554,378.61327,562,980.451,041,175,326.76
  支付给职工以及为职工支付的现金46,768,282.8532,418,130.4318,832,661.2459,510,725
  支付的各项税费56,377,748.5523,397,377.18,078,559.13230,569,008.49
  支付其他与经营活动有关的现金79,502,463.0488,986,183.9470,657,427.7724,738,183.09
  经营活动现金流出小计1,100,882,480.94675,356,070.08425,131,628.591,355,993,243.34
  经营活动产生的现金流量净额175,325,200.66148,521,352.84-60,269,264.671,110,122,354.11
二、投资活动产生的现金流量:
  收回投资收到的现金2,447,697,187.361,937,700,0001,466,273,6605,896,000,000
  取得投资收益收到的现金15,772,329.157,219,335.482,216,455.4620,240,142.04
  处置固定资产、无形资产和其他长期资产收回的现金净额---250,550.84
  投资活动现金流入小计2,463,469,516.511,944,919,335.481,468,490,115.465,916,490,692.88
  购建固定资产、无形资产和其他长期资产支付的现金21,803,506.8514,861,785.629,422,998.4766,217,743.39
  投资支付的现金3,829,700,0003,374,700,0002,977,000,0005,896,000,000
  投资活动现金流出小计3,851,503,506.853,389,561,785.622,986,422,998.475,962,217,743.39
  投资活动产生的现金流量净额-1,388,033,990.34-1,444,642,450.14-1,517,932,883.01-45,727,050.51
三、筹资活动产生的现金流量:
  取得借款收到的现金24,000,00019,500,0008,500,00037,737,126.77
  收到其他与筹资活动有关的现金---57,099,777.23
  筹资活动现金流入小计24,000,00019,500,0008,500,00094,836,904
  偿还债务支付的现金28,500,00019,500,00011,000,000163,448,387.88
  分配股利、利润或偿付利息支付的现金262,772,405262,772,405-315,335,713.78
  支付其他与筹资活动有关的现金---110,880
  筹资活动现金流出小计291,272,405282,272,40511,000,000478,894,981.66
  筹资活动产生的现金流量净额-267,272,405-262,772,405-2,500,000-384,058,077.66
四、汇率变动对现金及现金等价物的影响-29,207,459.78-16,273,470.82-7,823,034.95-5,148,780.22
五、现金及现金等价物净增加额-1,509,188,654.46-1,575,166,973.12-1,588,525,182.63675,188,445.72
  加:期初现金及现金等价物余额2,027,575,585.562,027,575,585.562,027,575,585.561,352,387,139.84
  期末现金及现金等价物余额518,386,931.1452,408,612.44439,050,402.932,027,575,585.56
补充资料:
  净利润-237,070,065.21-714,098,580.04
  资产减值准备--2,765,873.14-10,420,162.99
  固定资产和投资性房地产折旧-35,004,079.94-66,337,827.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,004,079.94-66,337,827.72
  无形资产摊销-351,070.98-702,124.17
  长期待摊费用摊销-231,202.47-442,500.16
  处置固定资产、无形资产和其他长期资产的损失----101.55
  固定资产报废损失-265,032.24-24,804.79
  公允价值变动损失--23,344,507.96--1,190,540.43
  财务费用-14,827,499.77-5,372,470.85
  投资损失--7,175,390.24--20,240,142.04
  递延所得税-3,301,200.13--83,129
  其中:递延所得税资产减少-2,411,830.65--83,129
    递延所得税负债增加-889,369.48--
  存货的减少--68,917,948.29-50,132,390.59
  经营性应收项目的减少--32,362,296.26-348,581,405.97
  经营性应付项目的增加--8,076,202.62--64,748,260.05
  其他-113,420.61-272,259.9
  现金的期末余额-452,408,612.44-2,027,575,585.56
  减:现金的期初余额-2,027,575,585.56-1,352,387,139.84
  现金及现金等价物的净增加额--1,575,166,973.12-675,188,445.72
公告日期2026-10-272026-08-192026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑