当前位置:首页 - 行情中心 - 星云股份(300648) - 财务分析 - 现金流量表

星云股份

(300648)

  

流通市值:54.17亿  总市值:69.52亿
流通股本:1.36亿   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金606,634,687.63291,567,996.131,109,900,028.39837,034,353.45
  收到的税费返还2,214,379.781,014,047.646,735,576.214,829,446.25
  收到其他与经营活动有关的现金60,178,607.9956,362,957.4918,852,127.2811,917,369.72
  经营活动现金流入小计669,027,675.4348,945,001.261,135,487,731.88853,781,169.42
  购买商品、接受劳务支付的现金387,528,621.83186,934,932.74426,083,715.12385,519,081.87
  支付给职工以及为职工支付的现金196,309,292.68107,647,391.21333,274,748.32251,804,536.33
  支付的各项税费23,169,122.5110,152,157.9844,565,777.7632,120,578.19
  支付其他与经营活动有关的现金58,010,733.4227,461,855.88176,193,040.4491,134,395.38
  经营活动现金流出小计665,017,770.44332,196,337.81980,117,281.64760,578,591.77
  经营活动产生的现金流量净额4,009,904.9616,748,663.45155,370,450.2493,202,577.65
二、投资活动产生的现金流量:
  收回投资收到的现金602,000,000395,000,000240,000,000-
  取得投资收益收到的现金2,789,574.37-1,270,454.79-
  处置固定资产、无形资产和其他长期资产收回的现金净额16,300.86--136,700
  收到的其他与投资活动有关的现金521,972.342,475,169.871,560,733.15797,804.88
  投资活动现金流入小计605,327,847.57397,475,169.87242,831,187.94934,504.88
  购建固定资产、无形资产和其他长期资产支付的现金50,990,893.2747,454,924.5799,105,792.4356,750,769.03
  投资支付的现金552,073,472.22373,000,000595,250,000320,250,000
  支付其他与投资活动有关的现金--115,313.86-
  投资活动现金流出小计603,064,365.49420,454,924.57694,471,106.29377,000,769.03
  投资活动产生的现金流量净额2,263,482.08-22,979,754.7-451,639,918.35-376,066,264.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--629,499,996.16629,499,996.16
  取得借款收到的现金320,634,038.94223,297,056.94751,655,383.41521,418,395.83
  收到其他与筹资活动有关的现金--6,528.83359,420.5
  筹资活动现金流入小计320,634,038.94223,297,056.941,381,161,908.41,151,277,812.49
  偿还债务支付的现金231,397,056.94145,947,056.94881,909,586.68651,177,663.16
  分配股利、利润或偿付利息支付的现金7,706,465.523,769,346.0521,770,801.9317,617,963.65
  支付其他与筹资活动有关的现金9,856,270.895,661,703.3926,240,869.4117,905,333.79
  筹资活动现金流出小计248,959,793.35155,378,106.38929,921,258.02686,700,960.6
  筹资活动产生的现金流量净额71,674,245.5967,918,950.56451,240,650.38464,576,851.89
四、汇率变动对现金及现金等价物的影响-2,780,766.8-1,359,578.43409,352.321,013,276.72
五、现金及现金等价物净增加额75,166,865.8360,328,280.88155,380,534.59182,726,442.11
  加:期初现金及现金等价物余额242,346,609.06242,346,609.0686,966,074.4786,966,074.47
  期末现金及现金等价物余额317,513,474.89302,674,889.94242,346,609.06269,692,516.58
补充资料:
  净利润18,253,523.28--220,186,703.08-
  资产减值准备33,435,844.25-121,203,477.17-
  固定资产和投资性房地产折旧34,871,858.93-71,524,880.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,871,858.93-71,524,880.47-
  无形资产摊销1,690,364.1-3,499,191.51-
  长期待摊费用摊销5,981,833.07-10,672,405.43-
  处置固定资产、无形资产和其他长期资产的损失-236,834.17--856,928.43-
  固定资产报废损失83,532.32--44,017.71-
  公允价值变动损失-2,382,371.26--10,104,967.18-
  财务费用11,518,710.96-23,700,718.36-
  投资损失-40,890,725.33-16,856,130.02-
  递延所得税-867,431.82-24,991,257.09-
  其中:递延所得税资产减少13,288,567.83-24,817,451.29-
    递延所得税负债增加-14,155,999.65-173,805.8-
  存货的减少-194,623,316.13--287,366,844.24-
  经营性应收项目的减少4,483,901.8-68,758,359.5-
  经营性应付项目的增加123,847,493.74-315,027,837.92-
  不涉及现金收支的投资和筹资活动金额其他项目--21,828,482.81-
  现金的期末余额292,513,474.89-192,346,609.06-
  减:现金的期初余额192,346,609.06-86,966,074.47-
  加:现金等价物的期末余额25,000,000-50,000,000-
  减:现金等价物的期初余额50,000,000---
  现金及现金等价物的净增加额75,166,865.83-155,380,534.59-
公告日期2026-08-262026-04-272026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑