当前位置:首页 - 行情中心 - 杭州园林(300649) - 财务分析 - 现金流量表

杭州园林

(300649)

  

流通市值:28.77亿  总市值:37.42亿
流通股本:1.02亿   总股本:1.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金116,540,274.0695,790,881.82244,882,454.75174,654,049.61
  收到的税费返还2,952.6376,575.531,476,933.22-
  收到其他与经营活动有关的现金36,987,479.43,289,317.1326,717,647.6419,613,169.03
  经营活动现金流入小计153,530,706.0999,156,774.48273,077,035.61194,267,218.64
  购买商品、接受劳务支付的现金56,460,841.8643,674,400.37199,797,032.78154,505,098.34
  支付给职工以及为职工支付的现金48,376,072.131,623,809.0593,388,290.2474,845,005.88
  支付的各项税费5,133,760.175,797,300.0215,260,237.2411,329,199.43
  支付其他与经营活动有关的现金19,734,823.265,394,872.2476,402,150.2563,687,053.87
  经营活动现金流出小计129,705,497.3986,490,381.68384,847,710.51304,366,357.52
  经营活动产生的现金流量净额23,825,208.712,666,392.8-111,770,674.9-110,099,138.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金494,200-494,200494,200
  处置固定资产、无形资产和其他长期资产收回的现金净额12,798.1-182,755.847,801.11
  处置子公司及其他营业单位收到的现金净额569.98---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计507,568.08-676,955.8542,001.11
  购建固定资产、无形资产和其他长期资产支付的现金91,962,510.181,581,442.4567,219,908.3865,737,966.67
  投资支付的现金300,000-500,0007,460,000
  取得子公司及其他营业单位支付的现金--2,416,627.79-
  投资活动现金流出小计92,262,510.181,581,442.4570,136,536.1773,197,966.67
  投资活动产生的现金流量净额-91,754,942.02-81,581,442.45-69,459,580.37-72,655,965.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--136,050-
  其中:子公司吸收少数股东投资收到的现金--136,050-
  取得借款收到的现金65,068,242.150,000,00049,300,00040,000,000
  收到其他与筹资活动有关的现金--60,100,000-
  筹资活动现金流入小计65,068,242.150,000,000109,536,05040,000,000
  分配股利、利润或偿付利息支付的现金7,643,264.32380,092.536,915,814.326,697,024.9
  支付其他与筹资活动有关的现金1,879,674.4429,803.8362,051,087.311,035,773.73
  筹资活动现金流出小计9,522,938.72809,896.3668,966,901.637,732,798.63
  筹资活动产生的现金流量净额55,545,303.3849,190,103.6440,569,148.3732,267,201.37
五、现金及现金等价物净增加额-12,384,429.94-19,724,946.01-140,661,106.9-150,487,903.07
  加:期初现金及现金等价物余额52,954,110.8852,954,110.88193,615,217.78193,339,292.72
  期末现金及现金等价物余额40,569,680.9433,229,164.8752,954,110.8842,851,389.65
补充资料:
  净利润-21,326,453.52--41,849,719.42-
  资产减值准备12,093,311.73-16,703,952.46-
  固定资产和投资性房地产折旧5,313,047.65-7,203,032.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,313,047.65-7,203,032.32-
  无形资产摊销187,877.42-294,901.99-
  长期待摊费用摊销326,155.68-498,188.53-
  处置固定资产、无形资产和其他长期资产的损失-701,235.41--1,126,759.04-
  财务费用1,252,825.88-743,319.51-
  投资损失-2,504,143.99--2,732,104.53-
  递延所得税-735,113.59-3,880,527.48-
  其中:递延所得税资产减少-601,754.74-2,517,916.98-
    递延所得税负债增加-133,358.85-1,362,610.5-
  存货的减少-11,984.32--208,235.96-
  经营性应收项目的减少67,756,917.48-65,153,117.45-
  经营性应付项目的增加-37,825,996.31--163,121,750.79-
  其他---120,945.81-
  现金的期末余额40,569,680.94-52,954,110.88-
  减:现金的期初余额52,954,110.88-193,615,217.78-
  现金及现金等价物的净增加额-12,384,429.94--140,661,106.9-
公告日期2026-08-282026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑