当前位置:首页 - 行情中心 - 雷迪克(300652) - 财务分析 - 现金流量表

雷迪克

(300652)

  

流通市值:34.29亿  总市值:38.28亿
流通股本:1.19亿   总股本:1.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金530,650,603.18314,609,809.28154,793,775.36683,739,250.77
  收到的税费返还7,384,529.884,652,349.39742,359.998,177,230.79
  收到其他与经营活动有关的现金15,722,140.5812,183,416.5313,310,172.4620,938,291.58
  经营活动现金流入小计553,757,273.64331,445,575.2168,846,307.81712,854,773.14
  购买商品、接受劳务支付的现金295,970,425.33179,934,785.22111,147,618.06543,138,370.39
  支付给职工以及为职工支付的现金124,189,214.4185,179,353.7646,662,380.55148,561,071.74
  支付的各项税费25,144,591.8617,210,005.549,308,791.7243,716,260.68
  支付其他与经营活动有关的现金32,415,591.7625,473,709.7217,997,852.4936,555,964.94
  经营活动现金流出小计477,719,823.36307,797,854.24185,116,642.82771,971,667.75
  经营活动产生的现金流量净额76,037,450.2823,647,720.96-16,270,335.01-59,116,894.61
二、投资活动产生的现金流量:
  收回投资收到的现金381,949,097.48201,212,693.81167,479,206.971,528,636,078.43
  取得投资收益收到的现金1,972,737.692,543,683.161,533,243.557,045,126.93
  处置固定资产、无形资产和其他长期资产收回的现金净额91,287.39305,987.39-1,837,452.4
  投资活动现金流入小计384,013,122.56204,062,364.36169,012,450.521,537,518,657.76
  购建固定资产、无形资产和其他长期资产支付的现金62,464,312.7145,158,598.126,024,077.2433,338,749
  投资支付的现金643,514,408.5404,592,187.09240,000,0001,411,000,200
  取得子公司及其他营业单位支付的现金---66,343,452.28
  支付其他与投资活动有关的现金98,127.69-4,000,000-
  投资活动现金流出小计706,076,848.9449,750,785.19270,024,077.241,510,682,401.28
  投资活动产生的现金流量净额-322,063,726.34-245,688,420.83-101,011,626.7226,836,256.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,0003,000-1,800,000
  其中:子公司吸收少数股东投资收到的现金---1,800,000
  取得借款收到的现金196,301,609.05196,090,00095,990,000120,100,000
  收到其他与筹资活动有关的现金65,570,658.36-4,000,00079,072,400
  筹资活动现金流入小计261,875,267.41196,093,00099,990,000200,972,400
  偿还债务支付的现金110,327,352.14110,233,949.0142,276,206.9621,635,000
  分配股利、利润或偿付利息支付的现金15,107,686.9614,589,525.34665,858.1916,694,070.14
  支付其他与筹资活动有关的现金54,255,959.1442,138,0001,284,681.471,370,430
  筹资活动现金流出小计179,690,998.24166,961,474.3544,226,746.6239,699,500.14
  筹资活动产生的现金流量净额82,184,269.1729,131,525.6555,763,253.38161,272,899.86
四、汇率变动对现金及现金等价物的影响-5,403,598.95-4,588,476.72-2,016,402.81-138,903.08
五、现金及现金等价物净增加额-169,245,605.84-197,497,650.94-63,535,111.16128,853,358.65
  加:期初现金及现金等价物余额300,769,219.7300,769,219.7300,769,219.7171,915,861.05
  期末现金及现金等价物余额131,523,613.86103,271,568.76237,234,108.54300,769,219.7
补充资料:
  净利润-44,845,608.25-142,010,545.67
  资产减值准备-4,984,856.55-31,221,211.73
  固定资产和投资性房地产折旧-27,427,696.13-44,054,516.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,427,696.13-44,054,516.55
  无形资产摊销-903,721.94-1,545,365.82
  长期待摊费用摊销-938,915.34-1,865,571.97
  处置固定资产、无形资产和其他长期资产的损失--11,951.7--316,454.24
  固定资产报废损失-33,202.86-165,058.26
  公允价值变动损失--998,124.51--3,649,553.02
  财务费用-7,419,282.73-1,615,641.8
  投资损失--1,761,896.99--2,221,391.96
  递延所得税--68,898.43--5,490,879.72
  其中:递延所得税资产减少--32,930.06--4,554,219.63
    递延所得税负债增加--35,968.37--936,660.09
  存货的减少--36,021,462.34--26,309,666.37
  经营性应收项目的减少-119,296,998.4--153,337,582.69
  经营性应付项目的增加--144,039,028.92--98,301,733.37
  其他---3,549,308.47
  现金的期末余额-103,271,568.76-300,769,219.7
  减:现金的期初余额-300,769,219.7-171,915,861.05
  现金及现金等价物的净增加额--197,497,650.94-128,853,358.65
公告日期2026-10-272026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑