当前位置:首页 - 行情中心 - 世纪天鸿(300654) - 财务分析 - 现金流量表

世纪天鸿

(300654)

  

流通市值:34.17亿  总市值:35.48亿
流通股本:3.53亿   总股本:3.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金231,711,323.4783,081,230.23510,755,159.89429,120,036.81
  收到的税费返还5,036.6---
  收到其他与经营活动有关的现金2,836,815.44852,486.569,834,901.448,512,850.42
  经营活动现金流入小计234,553,175.5183,933,716.79520,590,061.33437,632,887.23
  购买商品、接受劳务支付的现金133,197,188.958,513,760.92252,588,008.18218,404,489.01
  支付给职工以及为职工支付的现金47,951,660.0428,824,395.8797,989,051.4873,056,575.14
  支付的各项税费10,068,570.134,362,678.420,901,550.9811,846,759.91
  支付其他与经营活动有关的现金36,580,441.9529,322,233.1680,321,689.8366,383,400.33
  经营活动现金流出小计227,797,861.02121,023,068.35451,800,300.47369,691,224.39
  经营活动产生的现金流量净额6,755,314.49-37,089,351.5668,789,760.8667,941,662.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,320,0001,176,029.11--
  取得投资收益收到的现金4,978,507.12,262,083.2412,759,419.199,764,521.19
  处置固定资产、无形资产和其他长期资产收回的现金净额10,566.231,43044,981.6737,018.77
  处置子公司及其他营业单位收到的现金净额---25,426.08
  收到的其他与投资活动有关的现金1,912,000,000990,000,0004,296,850,888.893,255,918,327.53
  投资活动现金流入小计1,918,309,073.33993,439,542.354,309,655,289.753,265,745,293.57
  购建固定资产、无形资产和其他长期资产支付的现金1,210,721.341,095,452.953,803,810.41,327,966.19
  投资支付的现金3,000,000---
  支付其他与投资活动有关的现金1,907,042,296.57945,181,125.684,209,418,888.893,158,918,888.89
  投资活动现金流出小计1,911,253,017.91946,276,578.634,213,222,699.293,160,246,855.08
  投资活动产生的现金流量净额7,056,055.4247,162,963.7296,432,590.46105,498,438.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--176,020.99176,020.99
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--176,020.99176,020.99
  分配股利、利润或偿付利息支付的现金18,306,242.6-20,699,602.4920,725,028.57
  其中:子公司支付给少数股东的股利、利润--562,735.63538,306.66
  支付其他与筹资活动有关的现金772,649.3968,2604,444,771.071,844,919.83
  筹资活动现金流出小计19,078,891.9968,26025,144,373.5622,569,948.4
  筹资活动产生的现金流量净额-19,078,891.99-68,260-24,968,352.57-22,393,927.41
五、现金及现金等价物净增加额-5,267,522.0810,005,352.16140,253,998.75151,046,173.92
  加:期初现金及现金等价物余额358,001,076.25358,001,076.25217,747,077.5217,747,077.5
  期末现金及现金等价物余额352,733,554.17368,006,428.41358,001,076.25368,793,251.42
补充资料:
  净利润81,054.92-24,886,054.95-
  资产减值准备957,252.09-18,913,131.81-
  固定资产和投资性房地产折旧3,127,621.26-5,937,037.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,127,621.26-5,937,037.27-
  无形资产摊销1,167,697.18-2,386,848.19-
  长期待摊费用摊销100,804.1-217,652.2-
  处置固定资产、无形资产和其他长期资产的损失-851.85-8,209.21-
  固定资产报废损失990.21-155,841.77-
  公允价值变动损失-1,765,781.82--1,675,806.38-
  财务费用37,045.87-95,229.06-
  投资损失-4,533,822.78--9,332,375.25-
  递延所得税-48,420.36--1,592,638.71-
  其中:递延所得税资产减少-245,365.79--1,379,424.43-
    递延所得税负债增加196,945.43--213,214.28-
  存货的减少-13,268,284.93--1,806,170.38-
  经营性应收项目的减少61,564,245.02-24,963,724.11-
  经营性应付项目的增加-41,504,099.24-4,999,355.75-
  现金的期末余额352,733,554.17-358,001,076.25-
  减:现金的期初余额358,001,076.25-217,747,077.5-
  现金及现金等价物的净增加额-5,267,522.08-140,253,998.75-
公告日期2026-08-262026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑