当前位置:首页 - 行情中心 - 世纪天鸿(300654) - 财务分析 - 现金流量表

世纪天鸿

(300654)

  

流通市值:36.11亿  总市值:37.53亿
流通股本:3.52亿   总股本:3.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,273,468.02147,375,565.9514,993,830.73425,191,269.39
  收到的税费返还---41,096.36
  收到其他与经营活动有关的现金5,358,567.561,232,199.8118,213,007.2115,016,733.62
  经营活动现金流入小计305,632,035.58148,607,765.71533,206,837.94440,249,099.37
  购买商品、接受劳务支付的现金150,317,371.3669,510,007.04349,614,612.01255,406,040.24
  支付给职工以及为职工支付的现金49,822,154.7226,936,693.4595,682,822.3770,598,295.46
  支付的各项税费11,088,767.347,354,988.4424,318,241.3816,798,664.18
  支付其他与经营活动有关的现金44,160,165.5924,372,472.1471,762,023.8859,542,244.48
  经营活动现金流出小计255,388,459.01128,174,161.07541,377,699.64402,345,244.36
  经营活动产生的现金流量净额50,243,576.5720,433,604.64-8,170,861.737,903,855.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,450,991.912,449,599.068,392,161.351,737,337.25
  处置固定资产、无形资产和其他长期资产收回的现金净额17,701.77-26,797.2826,797.28
  处置子公司及其他营业单位收到的现金净额--11,731.3611,731.36
  收到的其他与投资活动有关的现金2,213,186,646.51835,306,132.62687,503,567.78231,484,587.16
  投资活动现金流入小计2,220,655,340.19837,755,731.68695,934,257.77233,260,453.05
  购建固定资产、无形资产和其他长期资产支付的现金947,960.8279,938.684,955,873.524,593,189.41
  投资支付的现金--100,000100,000
  支付其他与投资活动有关的现金1,973,918,888.89716,448,289.36845,207,359.45475,700,000
  投资活动现金流出小计1,974,866,849.69716,728,228.04850,263,232.97480,393,189.41
  投资活动产生的现金流量净额245,788,490.5121,027,503.64-154,328,975.2-247,132,736.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金176,020.99176,020.996,735,897.596,735,897.59
  其中:子公司吸收少数股东投资收到的现金--1,830,0001,830,000
  筹资活动现金流入小计176,020.99176,020.996,735,897.596,735,897.59
  分配股利、利润或偿付利息支付的现金20,675,173.5245,301.721,516,463.0521,244,800.3
  其中:子公司支付给少数股东的股利、利润538,306.6645,301.7-3,051,640
  支付其他与筹资活动有关的现金678,018.9267,743.561,469,770.141,264,015.8
  筹资活动现金流出小计21,353,192.42313,045.2622,986,233.1922,508,816.1
  筹资活动产生的现金流量净额-21,177,171.43-137,024.27-16,250,335.6-15,772,918.51
五、现金及现金等价物净增加额274,854,895.64141,324,084.01-178,750,172.5-225,001,799.86
  加:期初现金及现金等价物余额217,747,077.5221,797,077.5396,497,250396,351,605.33
  期末现金及现金等价物余额492,601,973.14363,121,161.51217,747,077.5171,349,805.47
补充资料:
  净利润2,790,450.26-44,506,406.92-
  资产减值准备2,257,398.33-10,664,385.4-
  固定资产和投资性房地产折旧2,942,640.96-5,845,461.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,942,640.96-5,845,461.88-
  无形资产摊销1,190,026.66-2,474,641.43-
  长期待摊费用摊销115,326.1-200,991.35-
  处置固定资产、无形资产和其他长期资产的损失715.67--45,287.58-
  固定资产报废损失7,300.87-429,155.63-
  公允价值变动损失-532,054.61--2,160,624.65-
  财务费用58,329.08-131,610.29-
  投资损失-4,478,589.37--7,230,346.65-
  递延所得税-239,919.26-1,468,528.73-
  其中:递延所得税资产减少105,408.77-904,035.12-
    递延所得税负债增加-345,328.03-564,493.61-
  存货的减少-19,133,111.48--26,698,095.76-
  经营性应收项目的减少114,593,992.22--15,744,738.14-
  经营性应付项目的增加-47,489,521.71--23,342,686.95-
  现金的期末余额492,601,973.14-217,747,077.5-
  减:现金的期初余额217,747,077.5-396,497,250-
  现金及现金等价物的净增加额274,854,895.64--178,750,172.5-
公告日期2025-08-262025-04-262025-04-152024-10-23
审计意见(境内)标准无保留意见
TOP↑