当前位置:首页 - 行情中心 - 民德电子(300656) - 财务分析 - 现金流量表

民德电子

(300656)

  

流通市值:40.38亿  总市值:51.20亿
流通股本:1.35亿   总股本:1.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,573,506.6764,796,832.7343,325,929.09264,490,847.31
  收到的税费返还2,074,674.091,073,591.6711,991,836.3410,467,916.09
  收到其他与经营活动有关的现金15,801,810.8910,893,412.3788,003,987.3860,052,241.37
  经营活动现金流入小计154,449,991.6576,763,836.74443,321,752.81335,011,004.77
  购买商品、接受劳务支付的现金107,701,875.1742,635,836.59269,653,247.13209,083,952.09
  支付给职工以及为职工支付的现金64,330,626.3936,609,111.47114,254,081.1987,212,331.47
  支付的各项税费10,232,348.733,756,196.225,339,661.5721,296,063.48
  支付其他与经营活动有关的现金7,598,511.933,417,949.6730,522,255.1226,827,418.03
  经营活动现金流出小计189,863,362.2286,419,093.93439,769,245.01344,419,765.07
  经营活动产生的现金流量净额-35,413,370.57-9,655,257.193,552,507.8-9,408,760.3
二、投资活动产生的现金流量:
  收回投资收到的现金10,050,00006,370,0006,370,000
  取得投资收益收到的现金793,415.66789,474.01890.94890.94
  处置固定资产、无形资产和其他长期资产收回的现金净额00--
  处置子公司及其他营业单位收到的现金净额0013,262,020.14-
  收到的其他与投资活动有关的现金0023,770,314.323,770,314.3
  投资活动现金流入小计10,843,415.66789,474.0143,403,225.3830,141,205.24
  购建固定资产、无形资产和其他长期资产支付的现金62,800,955.3336,341,575.5979,959,343.2251,997,429.58
  投资支付的现金10,050,00006,370,0006,370,000
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金132,274.17085,560.7148,600.93
  投资活动现金流出小计72,983,229.536,341,575.5986,414,903.9358,416,030.51
  投资活动产生的现金流量净额-62,139,813.84-35,552,101.58-43,011,678.55-28,274,825.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,000,0000--
  取得借款收到的现金182,537,804.72117,828,000371,065,824.18309,147,024.18
  收到其他与筹资活动有关的现金2,000,00018,864,904.72108,100,528.66100,528.66
  筹资活动现金流入小计314,537,804.72136,692,904.72479,166,352.84309,247,552.84
  偿还债务支付的现金224,446,556145,885,248280,731,524.18192,350,540
  分配股利、利润或偿付利息支付的现金14,558,385.047,345,321.7432,410,463.8824,233,006.17
  支付其他与筹资活动有关的现金27,958,173.499,446,071.6476,323,183.266,773,329.06
  筹资活动现金流出小计266,963,114.53162,676,641.38389,465,171.26283,356,875.23
  筹资活动产生的现金流量净额47,574,690.19-25,983,736.6689,701,181.5825,890,677.61
四、汇率变动对现金及现金等价物的影响297,306.588,507.14193,902.58204,430.7
五、现金及现金等价物净增加额-49,681,187.72-71,102,588.2950,435,913.41-11,588,477.26
  加:期初现金及现金等价物余额112,575,249.4112,575,249.462,139,335.9962,139,335.99
  期末现金及现金等价物余额62,894,061.6841,472,661.11112,575,249.450,550,858.73
补充资料:
  净利润-112,873,935--215,470,062.57-
  资产减值准备68,927,554.35-208,027,794.8-
  固定资产和投资性房地产折旧47,072,257.51-76,629,738.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,072,257.51-76,629,738.12-
  无形资产摊销6,854,116.93-13,728,439.82-
  长期待摊费用摊销2,431,899.51-3,807,028.04-
  处置固定资产、无形资产和其他长期资产的损失---19,641.76-
  固定资产报废损失--13,501.4-
  公允价值变动损失---32,596,221.73-
  财务费用19,350,896.04-34,314,392.1-
  投资损失9,556,621.28--25,971,828.1-
  递延所得税-1,172,393.48-4,856,084.56-
  其中:递延所得税资产减少4,643.42--8,773,798.55-
    递延所得税负债增加-1,177,036.9-13,629,883.11-
  存货的减少-69,355,765.77--234,804,209.52-
  经营性应收项目的减少-2,036,271.22-93,459,849.66-
  经营性应付项目的增加-15,324,014.15--15,331,296.03-
  其他10,937,264.76-74,518,047.17-
  现金的期末余额62,894,061.68-112,575,249.4-
  减:现金的期初余额112,575,249.4-62,139,335.99-
  现金及现金等价物的净增加额-49,681,187.72-50,435,913.41-
公告日期2026-08-152026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑