当前位置:首页 - 行情中心 - 科蓝软件(300663) - 财务分析 - 现金流量表

科蓝软件

(300663)

  

流通市值:85.80亿  总市值:91.72亿
流通股本:4.48亿   总股本:4.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,294,652.06183,920,846.091,080,799,697.74610,467,293.01
  收到的税费返还491,759.56466,409.784,398,234.74,401,568.95
  收到其他与经营活动有关的现金16,748,457.34184,611,978.6248,737,665.1454,023,300.26
  经营活动现金流入小计382,534,868.96368,999,234.491,133,935,597.58668,892,162.22
  购买商品、接受劳务支付的现金5,186,795.263,291,044.6233,925,915.2334,948,821.78
  支付给职工以及为职工支付的现金316,410,333.72158,184,245.47889,283,532.11674,793,185.96
  支付的各项税费17,710,983.617,686,930.8335,098,741.0220,814,022.06
  支付其他与经营活动有关的现金22,872,498.66192,197,475.48125,099,070.1117,685,787.11
  经营活动现金流出小计362,180,611.25361,359,696.41,083,407,258.46848,241,816.91
  经营活动产生的现金流量净额20,354,257.717,639,538.0950,528,339.12-179,349,654.69
二、投资活动产生的现金流量:
  收回投资收到的现金29,248,695.1918,690,035.85123,922,179.27124,073,062.26
  取得投资收益收到的现金298,359.85144,367.44365,785.09371,568.49
  处置子公司及其他营业单位收到的现金净额---3,500,000
  投资活动现金流入小计29,547,055.0418,834,403.29124,287,964.36127,944,630.75
  购建固定资产、无形资产和其他长期资产支付的现金11,365,856.779,118,178.1279,730,633.3466,249,167.71
  投资支付的现金9,536,092.2619,534,866.88181,269,925.95145,477,311.71
  取得子公司及其他营业单位支付的现金---45,999,044
  投资活动现金流出小计20,901,949.0328,653,045261,000,559.29257,725,523.42
  投资活动产生的现金流量净额8,645,106.01-9,818,641.71-136,712,594.93-129,780,892.67
三、筹资活动产生的现金流量:
  取得借款收到的现金180,000,000-324,377,239.82139,960,000
  收到其他与筹资活动有关的现金--3,500,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计180,000,000-327,877,239.82139,960,000
  偿还债务支付的现金257,768,067.3732,528,181.3542,673,506.04277,362,972.81
  分配股利、利润或偿付利息支付的现金17,540,631.078,624,709.0739,486,635.5828,906,863.43
  支付其他与筹资活动有关的现金778,994.45257,864.7435,077,902.8916,979,101.07
  筹资活动现金流出小计276,087,692.8941,410,755.11617,238,044.51323,248,937.31
  筹资活动产生的现金流量净额-96,087,692.89-41,410,755.11-289,360,804.69-183,288,937.31
四、汇率变动对现金及现金等价物的影响186,907.94134,100.92312,235.66-155,790.74
五、现金及现金等价物净增加额-66,901,421.23-43,455,757.81-375,232,824.84-492,575,275.41
  加:期初现金及现金等价物余额217,139,287.5217,139,287.5592,372,112.34592,372,112.34
  期末现金及现金等价物余额150,237,866.27173,683,529.69217,139,287.599,796,836.93
补充资料:
  净利润-6,757,164.58--540,852,724.71-
  资产减值准备-17,912,647.54-211,822,790.91-
  固定资产和投资性房地产折旧1,414,872.85-2,663,022.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,414,872.85-2,663,022.85-
  无形资产摊销20,178,094.64-38,594,859.2-
  长期待摊费用摊销363,023.3-3,783,744.61-
  处置固定资产、无形资产和其他长期资产的损失-965,293.8-174,943.24-
  公允价值变动损失-4,550.57--151,055.91-
  财务费用18,047,466.49-53,299,298.44-
  投资损失-157,417.16-3,832,033.41-
  递延所得税860,497.29--16,404,344.44-
  其中:递延所得税资产减少2,145,214.74--2,862,983.83-
    递延所得税负债增加-1,284,717.45--13,541,360.61-
  存货的减少-57,092,688.04-89,314,076.01-
  经营性应收项目的减少33,602,283.91-211,138,432.56-
  经营性应付项目的增加24,662,675.58--20,148,168.76-
  现金的期末余额150,237,866.27-217,139,287.5-
  减:现金的期初余额217,139,287.5-592,372,112.34-
  现金及现金等价物的净增加额-66,901,421.23--375,232,824.84-
公告日期2025-08-292025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑