当前位置:首页 - 行情中心 - 鹏鹞环保(300664) - 财务分析 - 现金流量表

鹏鹞环保

(300664)

  

流通市值:33.72亿  总市值:35.01亿
流通股本:7.25亿   总股本:7.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金831,301,717.42596,357,784.331,612,494,444.131,217,643,193.91
  收到的税费返还11,929.8905,624,706.824,833,992.94
  收到其他与经营活动有关的现金45,572,055.2911,105,692.8620,032,634.8954,361,602.78
  经营活动现金流入小计876,885,702.6607,463,477.191,638,151,785.841,276,838,789.63
  购买商品、接受劳务支付的现金600,001,172382,973,131.84993,566,673.77793,086,701.28
  支付给职工以及为职工支付的现金92,621,783.7953,828,984.84153,151,145.04117,290,820.82
  支付的各项税费85,906,956.2235,699,229182,263,997.37149,770,399.98
  支付其他与经营活动有关的现金76,927,757.1674,230,639.6795,819,127.886,021,568.24
  经营活动现金流出小计855,457,669.17546,731,985.351,424,800,943.981,146,169,490.32
  经营活动产生的现金流量净额21,428,033.4360,731,491.84213,350,841.86130,669,299.31
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000029,696,079.2825,000,000
  取得投资收益收到的现金150,000150,000-0
  处置固定资产、无形资产和其他长期资产收回的现金净额141.590298,047,158.22297,717,315.75
  处置子公司及其他营业单位收到的现金净额37,966,692.19011,679,108.6911,550,000
  收到的其他与投资活动有关的现金00-0
  投资活动现金流入小计68,116,833.78150,000339,422,346.19334,267,315.75
  购建固定资产、无形资产和其他长期资产支付的现金30,972,342.1217,742,270.4578,654,379.870,512,281.54
  投资支付的现金0-72,410,7071,410,707
  支付其他与投资活动有关的现金00-891.31
  投资活动现金流出小计30,972,342.1217,742,270.45151,065,086.871,923,879.85
  投资活动产生的现金流量净额37,144,491.66-17,592,270.45188,357,259.39262,343,435.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金80,234,905.91,000,0004,785,0004,785,000
  其中:子公司吸收少数股东投资收到的现金1,076,30004,785,0004,785,000
  取得借款收到的现金618,450,000389,950,000673,119,951.99582,644,190.03
  收到其他与筹资活动有关的现金200,0005,000,000695,000695,000
  筹资活动现金流入小计698,884,905.9395,950,000678,599,951.99588,124,190.03
  偿还债务支付的现金654,587,076395,185,000848,939,500711,444,835.77
  分配股利、利润或偿付利息支付的现金63,452,459.7910,626,607.24140,274,125.92116,014,155.76
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金22,847,670.97283,842.2133,003,876.9922,800,703.1
  筹资活动现金流出小计740,887,206.76406,095,449.451,022,217,502.91850,259,694.63
  筹资活动产生的现金流量净额-42,002,300.86-10,145,449.45-343,617,550.92-262,135,504.6
四、汇率变动对现金及现金等价物的影响-1,227,399.91-136,599.19379,040.14472,583.87
五、现金及现金等价物净增加额15,342,824.3232,857,172.7558,469,590.47131,349,814.48
  加:期初现金及现金等价物余额247,500,746.43247,500,746.43189,031,155.96189,031,155.96
  期末现金及现金等价物余额262,843,570.75280,357,919.18247,500,746.43320,380,970.44
补充资料:
  净利润165,706,403.67-172,136,333.57-
  资产减值准备-68,971,032.32-141,448,777.43-
  固定资产和投资性房地产折旧36,365,885.91-74,916,714.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,365,885.91-74,916,714.85-
  无形资产摊销23,017,545.91-45,282,021.97-
  长期待摊费用摊销1,587,801.91-3,519,112.48-
  处置固定资产、无形资产和其他长期资产的损失31,263.93--101,104,291.43-
  固定资产报废损失--154,526.87-
  公允价值变动损失2,687,306.74--15,639,662.16-
  财务费用38,851,244.2-87,570,198.13-
  投资损失-5,746,284.68-7,398,099.44-
  递延所得税6,208,741.18--35,411,474.25-
  其中:递延所得税资产减少5,675,912.05--17,928,931.84-
    递延所得税负债增加532,829.13--17,482,542.41-
  存货的减少-97,227,635.84-56,249,239.71-
  经营性应收项目的减少100,509,615.23--149,511,552.04-
  经营性应付项目的增加-182,241,669.49--69,142,511.55-
  其他---5,694,740-
  现金的期末余额262,843,570.75-247,500,746.43-
  减:现金的期初余额247,500,746.43-189,031,155.96-
  现金及现金等价物的净增加额15,342,824.32-58,469,590.47-
公告日期2026-08-272026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑