当前位置:首页 - 行情中心 - 鹏鹞环保(300664) - 财务分析 - 现金流量表

鹏鹞环保

(300664)

  

流通市值:40.55亿  总市值:40.76亿
流通股本:7.52亿   总股本:7.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金829,017,019.04483,763,469.771,928,774,488.731,576,114,852.92
  收到的税费返还4,835,371.622,931,644.222,290,708.491,102,322.61
  收到其他与经营活动有关的现金27,120,796.529,927,493.7338,057,486.5427,960,288.84
  经营活动现金流入小计860,973,187.18496,622,607.721,969,122,683.761,605,177,464.37
  购买商品、接受劳务支付的现金539,133,098.46382,866,890.131,380,811,123.761,174,765,633.91
  支付给职工以及为职工支付的现金82,353,353.6748,023,135169,227,035.76138,231,362.35
  支付的各项税费129,901,733.7435,413,192.95166,412,416.47135,702,185.15
  支付其他与经营活动有关的现金83,839,354.6438,418,583.57123,058,643.39100,972,717.74
  经营活动现金流出小计835,227,540.51504,721,801.651,839,509,219.381,549,671,899.15
  经营活动产生的现金流量净额25,745,646.67-8,099,193.93129,613,464.3855,505,565.22
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000055,616,228.0649,154,566.64
  取得投资收益收到的现金000559,232.03
  处置固定资产、无形资产和其他长期资产收回的现金净额177,644,937.95185,762,079.2946,560,458.6947,409,771.5
  处置子公司及其他营业单位收到的现金净额11,300,000020,966,573.7618,617,788.01
  收到的其他与投资活动有关的现金0011,000,0000
  投资活动现金流入小计213,944,937.95185,762,079.29134,143,260.51115,741,358.18
  购建固定资产、无形资产和其他长期资产支付的现金56,867,485.2134,748,491.13157,883,246.91118,959,053.58
  投资支付的现金1,410,707-30,200,00020,100,725.51
  支付其他与投资活动有关的现金891.31891.3101,484,959.2
  投资活动现金流出小计58,279,083.5234,749,382.44188,083,246.91140,544,738.29
  投资活动产生的现金流量净额155,665,854.43151,012,696.85-53,939,986.4-24,803,380.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,725,0003,020,00011,512,00010,892,000
  其中:子公司吸收少数股东投资收到的现金0011,512,00010,892,000
  取得借款收到的现金480,597,562320,311,5621,050,497,050935,000,000
  收到其他与筹资活动有关的现金0-2,374,073.870
  筹资活动现金流入小计485,322,562323,331,5621,064,383,123.87945,892,000
  偿还债务支付的现金615,306,550346,629,050975,039,000824,121,500
  分配股利、利润或偿付利息支付的现金31,918,050.0112,681,381.01171,773,637.46151,629,554.86
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金9,488,028.22169,601.83135,699,300.57137,862,923.62
  筹资活动现金流出小计656,712,628.23359,480,032.841,282,511,938.031,113,613,978.48
  筹资活动产生的现金流量净额-171,390,066.23-36,148,470.84-218,128,814.16-167,721,978.48
四、汇率变动对现金及现金等价物的影响473,828.92-159.95626,267.83623,429.68
五、现金及现金等价物净增加额10,495,263.79106,764,872.13-141,829,068.35-136,396,363.69
  加:期初现金及现金等价物余额189,031,155.96189,031,155.96330,860,224.31330,860,224.31
  期末现金及现金等价物余额199,526,419.75295,796,028.09189,031,155.96194,463,860.62
补充资料:
  净利润185,164,957.99-141,133,157.02-
  资产减值准备-45,738,501.57-147,110,988.47-
  固定资产和投资性房地产折旧38,485,230.24-70,194,287.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,485,230.24-70,194,287.65-
  无形资产摊销22,183,689.47-36,639,128.41-
  长期待摊费用摊销1,683,860.31-19,586,973.86-
  处置固定资产、无形资产和其他长期资产的损失-87,947,975.06--81,671,221.86-
  固定资产报废损失--121,523.79-
  公允价值变动损失-9,110,717.76-16,991,277.18-
  财务费用41,765,743.69-87,055,878.88-
  投资损失603,740.7--2,672,052-
  递延所得税26,830,105.4--40,600,233.8-
  其中:递延所得税资产减少36,570,672.96--43,645,694.2-
    递延所得税负债增加-9,740,567.56-3,045,460.4-
  存货的减少44,829,386.76--102,679,073.83-
  经营性应收项目的减少30,373,711.29--357,949,520.4-
  经营性应付项目的增加-223,854,740.53-194,431,927.5-
  其他--852,200-
  现金的期末余额199,526,419.75-189,031,155.96-
  减:现金的期初余额189,031,155.96-330,860,224.31-
  现金及现金等价物的净增加额10,495,263.79--141,829,068.35-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑