当前位置:首页 - 行情中心 - 鹏鹞环保(300664) - 财务分析 - 现金流量表

鹏鹞环保

(300664)

  

流通市值:31.40亿  总市值:32.60亿
流通股本:7.25亿   总股本:7.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,420,951,009.94831,301,717.42596,357,784.331,612,494,444.13
  收到的税费返还298,680.811,929.8905,624,706.82
  收到其他与经营活动有关的现金53,939,453.4245,572,055.2911,105,692.8620,032,634.89
  经营活动现金流入小计1,475,189,144.16876,885,702.6607,463,477.191,638,151,785.84
  购买商品、接受劳务支付的现金1,042,341,297.4600,001,172382,973,131.84993,566,673.77
  支付给职工以及为职工支付的现金132,947,871.3192,621,783.7953,828,984.84153,151,145.04
  支付的各项税费108,609,837.8585,906,956.2235,699,229182,263,997.37
  支付其他与经营活动有关的现金102,831,028.7176,927,757.1674,230,639.6795,819,127.8
  经营活动现金流出小计1,386,730,035.27855,457,669.17546,731,985.351,424,800,943.98
  经营活动产生的现金流量净额88,459,108.8921,428,033.4360,731,491.84213,350,841.86
二、投资活动产生的现金流量:
  收回投资收到的现金44,677,553.7930,000,000029,696,079.28
  取得投资收益收到的现金28,038,842.21150,000150,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额248,223.28141.590298,047,158.22
  处置子公司及其他营业单位收到的现金净额38,166,692.1937,966,692.19011,679,108.69
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计111,131,311.4768,116,833.78150,000339,422,346.19
  购建固定资产、无形资产和其他长期资产支付的现金47,553,488.4730,972,342.1217,742,270.4578,654,379.8
  投资支付的现金53,300,0000-72,410,707
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计100,853,488.4730,972,342.1217,742,270.45151,065,086.8
  投资活动产生的现金流量净额10,277,82337,144,491.66-17,592,270.45188,357,259.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金80,744,905.980,234,905.91,000,0004,785,000
  其中:子公司吸收少数股东投资收到的现金1,586,3001,076,30004,785,000
  取得借款收到的现金788,450,000618,450,000389,950,000673,119,951.99
  收到其他与筹资活动有关的现金300,000200,0005,000,000695,000
  筹资活动现金流入小计869,494,905.9698,884,905.9395,950,000678,599,951.99
  偿还债务支付的现金726,905,606654,587,076395,185,000848,939,500
  分配股利、利润或偿付利息支付的现金111,393,067.0563,452,459.7910,626,607.24140,274,125.92
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金23,990,696.1422,847,670.97283,842.2133,003,876.99
  筹资活动现金流出小计862,289,369.19740,887,206.76406,095,449.451,022,217,502.91
  筹资活动产生的现金流量净额7,205,536.71-42,002,300.86-10,145,449.45-343,617,550.92
四、汇率变动对现金及现金等价物的影响-2,720,170.18-1,227,399.91-136,599.19379,040.14
五、现金及现金等价物净增加额103,222,298.4215,342,824.3232,857,172.7558,469,590.47
  加:期初现金及现金等价物余额247,500,746.43247,500,746.43247,500,746.43189,031,155.96
  期末现金及现金等价物余额350,723,044.85262,843,570.75280,357,919.18247,500,746.43
补充资料:
  净利润-165,706,403.67-172,136,333.57
  资产减值准备--68,971,032.32-141,448,777.43
  固定资产和投资性房地产折旧-36,365,885.91-74,916,714.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,365,885.91-74,916,714.85
  无形资产摊销-23,017,545.91-45,282,021.97
  长期待摊费用摊销-1,587,801.91-3,519,112.48
  处置固定资产、无形资产和其他长期资产的损失-31,263.93--101,104,291.43
  固定资产报废损失---154,526.87
  公允价值变动损失-2,687,306.74--15,639,662.16
  财务费用-38,851,244.2-87,570,198.13
  投资损失--5,746,284.68-7,398,099.44
  递延所得税-6,208,741.18--35,411,474.25
  其中:递延所得税资产减少-5,675,912.05--17,928,931.84
    递延所得税负债增加-532,829.13--17,482,542.41
  存货的减少--97,227,635.84-56,249,239.71
  经营性应收项目的减少-100,509,615.23--149,511,552.04
  经营性应付项目的增加--182,241,669.49--69,142,511.55
  其他----5,694,740
  现金的期末余额-262,843,570.75-247,500,746.43
  减:现金的期初余额-247,500,746.43-189,031,155.96
  现金及现金等价物的净增加额-15,342,824.32-58,469,590.47
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑