当前位置:首页 - 行情中心 - 沪宁股份(300669) - 财务分析 - 现金流量表

沪宁股份

(300669)

  

流通市值:61.34亿  总市值:64.77亿
流通股本:1.82亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,191,906.5879,219,659.22337,151,883.27251,582,881.93
  收到的税费返还1,572,111.68-1,763,498.21,735,957.61
  收到其他与经营活动有关的现金2,548,695.13217,396.0411,673,918.729,674,527.53
  经营活动现金流入小计161,312,713.3979,437,055.26350,589,300.19262,993,367.07
  购买商品、接受劳务支付的现金88,260,415.4241,581,953.13170,705,568.36123,529,250.85
  支付给职工以及为职工支付的现金43,287,874.3725,309,676.3177,961,843.3859,924,486.84
  支付的各项税费13,717,874.156,500,098.2421,878,498.0115,692,417.9
  支付其他与经营活动有关的现金4,675,603.292,151,228.1213,165,51310,886,913.07
  经营活动现金流出小计149,941,767.2375,542,955.8283,711,422.75210,033,068.66
  经营活动产生的现金流量净额11,370,946.163,894,099.4666,877,877.4452,960,298.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金113,278.9-113,278.9113,278.9
  处置固定资产、无形资产和其他长期资产收回的现金净额96,956.688,98015,279.2116,590.71
  收到的其他与投资活动有关的现金323,317,601.87155,881,328.77584,026,375.32401,740,020.66
  投资活动现金流入小计323,527,837.37155,970,308.77584,154,933.43401,869,890.27
  购建固定资产、无形资产和其他长期资产支付的现金23,563,814.9921,024,716.0932,089,590.4129,863,542.14
  支付其他与投资活动有关的现金337,200,000171,500,000885,460,250671,308,611.11
  投资活动现金流出小计360,763,814.99192,524,716.09917,549,840.41701,172,153.25
  投资活动产生的现金流量净额-37,235,977.62-36,554,407.32-333,394,906.98-299,302,262.98
三、筹资活动产生的现金流量:
  取得借款收到的现金70,438,088.846,677,438.13118,500,171.5381,634,457.64
  筹资活动现金流入小计70,438,088.846,677,438.13118,500,171.5381,634,457.64
  偿还债务支付的现金52,137,937.7730,100,000139,404,127.8101,870,559.74
  分配股利、利润或偿付利息支付的现金19,285,082.6185,094.4423,124,653.9123,124,653.91
  支付其他与筹资活动有关的现金1,249,337798,30015,950,445.3115,977,787.45
  筹资活动现金流出小计72,672,357.3731,083,394.44178,479,227.02140,973,001.1
  筹资活动产生的现金流量净额-2,234,268.5715,594,043.69-59,979,055.49-59,338,543.46
五、现金及现金等价物净增加额-28,099,300.03-17,066,264.17-326,496,085.03-305,680,508.03
  加:期初现金及现金等价物余额54,024,544.8554,024,544.85380,520,629.88380,520,629.88
  期末现金及现金等价物余额25,925,244.8236,958,280.6854,024,544.8574,840,121.85
补充资料:
  净利润9,302,662.57-27,707,609.07-
  资产减值准备2,160.44-1,785,447.14-
  固定资产和投资性房地产折旧13,758,514.03-21,834,048.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,758,514.03-21,834,048.67-
  无形资产摊销651,867.51-1,366,711.95-
  长期待摊费用摊销106,040.9-539,581.61-
  处置固定资产、无形资产和其他长期资产的损失14,482.11-24,063.13-
  固定资产报废损失769,436.42-217,661.04-
  公允价值变动损失-141,061--387,177.58-
  财务费用585,273.02-845,402.78-
  投资损失-1,939,344.45--2,278,843.63-
  递延所得税-1,229,860.1--1,173,811.29-
  其中:递延所得税资产减少-1,226,289.65--827,647.69-
    递延所得税负债增加-3,570.45--346,163.6-
  存货的减少1,414,916.7--3,838,238.52-
  经营性应收项目的减少4,527,438.47-8,429,884.08-
  经营性应付项目的增加-16,787,784.31-10,572,603.43-
  其他-406,714.26--488,399.32-
  现金的期末余额25,925,244.82-54,024,544.85-
  减:现金的期初余额54,024,544.85-380,520,629.88-
  现金及现金等价物的净增加额-28,099,300.03--326,496,085.03-
公告日期2025-08-272025-04-252025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑