当前位置:首页 - 行情中心 - 大烨智能(300670) - 财务分析 - 现金流量表

大烨智能

(300670)

  

流通市值:15.86亿  总市值:22.37亿
流通股本:2.25亿   总股本:3.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,398,696.66168,281,08880,863,773.79322,095,133.08
  收到的税费返还10,541,710.948,446,876.457,573,634.9215,082,320.59
  收到其他与经营活动有关的现金15,854,205.4210,442,625.815,302,894.5961,815,955.87
  经营活动现金流入小计250,794,613.02187,170,590.2693,740,303.3398,993,409.54
  购买商品、接受劳务支付的现金125,358,787.0895,215,128.3260,172,149.1249,808,782.88
  支付给职工以及为职工支付的现金37,372,172.8626,932,602.2316,111,479.466,369,814.95
  支付的各项税费14,904,203.6411,244,657.284,434,749.0813,715,591.14
  支付其他与经营活动有关的现金22,772,567.3415,974,741.849,051,271.8548,404,130.9
  经营活动现金流出小计200,407,730.92149,367,129.6789,769,649.43378,298,319.87
  经营活动产生的现金流量净额50,386,882.137,803,460.593,970,653.8720,695,089.67
二、投资活动产生的现金流量:
  收回投资收到的现金39,590,000-063,490,000
  取得投资收益收到的现金31,427.4123,704.4417,677.88117,906.77
  处置固定资产、无形资产和其他长期资产收回的现金净额29,00029,00025,000262,150
  处置子公司及其他营业单位收到的现金净额-1,800,000-1,600,000-1,400,00069,251,970.49
  收到的其他与投资活动有关的现金58,000,00046,000,00027,000,000213,580,000
  投资活动现金流入小计95,850,427.4144,452,704.4425,642,677.88346,702,027.26
  购建固定资产、无形资产和其他长期资产支付的现金11,233,486.794,061,8151,141,56521,325,050.8
  支付其他与投资活动有关的现金68,100,00046,000,00027,000,000213,580,000
  投资活动现金流出小计79,333,486.7950,061,81528,141,565234,905,050.8
  投资活动产生的现金流量净额16,516,940.62-5,609,110.56-2,498,887.12111,796,976.46
三、筹资活动产生的现金流量:
  取得借款收到的现金357,962,722.22133,192,722.2289,691,722.221,102,660,000
  收到其他与筹资活动有关的现金--2,000,00015,000,000
  筹资活动现金流入小计357,962,722.22133,192,722.2291,691,722.221,117,660,000
  偿还债务支付的现金420,543,981.78237,681,109.6177,994,593.72647,679,069.03
  分配股利、利润或偿付利息支付的现金25,907,242.1417,284,720.19,096,538.4941,981,829.8
  支付其他与筹资活动有关的现金869,428.95869,428.95283,965.28495,151,790.69
  筹资活动现金流出小计447,320,652.87255,835,258.65187,375,097.491,184,812,689.52
  筹资活动产生的现金流量净额-89,357,930.65-122,642,536.43-95,683,375.27-67,152,689.52
四、汇率变动对现金及现金等价物的影响41,604.3345,868.788,321.21152,750.22
五、现金及现金等价物净增加额-22,412,503.6-90,402,317.62-94,203,287.3165,492,126.83
  加:期初现金及现金等价物余额111,373,972.69111,373,972.69111,373,972.6945,881,845.86
  期末现金及现金等价物余额88,961,469.0920,971,655.0717,170,685.38111,373,972.69
补充资料:
  净利润--43,224,352.11-9,316,038.09
  资产减值准备--2,114,070.48-5,511,322.09
  固定资产和投资性房地产折旧-37,361,849.08-80,333,639.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,361,849.08-80,333,639.53
  无形资产摊销-496,818.65-1,278,388.9
  长期待摊费用摊销-530,706.47-805,184.24
  处置固定资产、无形资产和其他长期资产的损失-43,199.97--
  固定资产报废损失-1,493.59--56,471.49
  公允价值变动损失-0--855,690.28
  财务费用-16,251,633.38-49,119,323.38
  投资损失--788,900.04--108,477,667.95
  递延所得税--9,904,448.49--44,792,988.07
  其中:递延所得税资产减少--9,904,448.49--42,963,189.06
    递延所得税负债增加-0--1,829,799.01
  存货的减少-12,524,451.21-12,201,799.55
  经营性应收项目的减少-86,182,062.67-16,229,176.15
  经营性应付项目的增加--59,556,983.31-83,035.53
  现金的期末余额-20,971,655.07-111,373,972.69
  减:现金的期初余额-111,373,972.69-45,881,845.86
  现金及现金等价物的净增加额--90,402,317.62-65,492,126.83
公告日期2025-10-302025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑