当前位置:首页 - 行情中心 - 大烨智能(300670) - 财务分析 - 现金流量表

大烨智能

(300670)

  

流通市值:19.30亿  总市值:27.22亿
流通股本:2.25亿   总股本:3.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,281,08880,863,773.79322,095,133.08259,320,981.91
  收到的税费返还8,446,876.457,573,634.9215,082,320.5912,155,342.14
  收到其他与经营活动有关的现金10,442,625.815,302,894.5961,815,955.8737,885,356.93
  经营活动现金流入小计187,170,590.2693,740,303.3398,993,409.54309,361,680.98
  购买商品、接受劳务支付的现金95,215,128.3260,172,149.1249,808,782.88176,460,634.61
  支付给职工以及为职工支付的现金26,932,602.2316,111,479.466,369,814.9550,997,435.27
  支付的各项税费11,244,657.284,434,749.0813,715,591.1418,597,254.66
  支付其他与经营活动有关的现金15,974,741.849,051,271.8548,404,130.950,838,109.83
  经营活动现金流出小计149,367,129.6789,769,649.43378,298,319.87296,893,434.37
  经营活动产生的现金流量净额37,803,460.593,970,653.8720,695,089.6712,468,246.61
二、投资活动产生的现金流量:
  收回投资收到的现金-063,490,00065,500,000
  取得投资收益收到的现金23,704.4417,677.88117,906.7790,906.72
  处置固定资产、无形资产和其他长期资产收回的现金净额29,00025,000262,1500
  处置子公司及其他营业单位收到的现金净额-1,600,000-1,400,00069,251,970.49-
  收到的其他与投资活动有关的现金46,000,00027,000,000213,580,000165,080,000
  投资活动现金流入小计44,452,704.4425,642,677.88346,702,027.26230,670,906.72
  购建固定资产、无形资产和其他长期资产支付的现金4,061,8151,141,56521,325,050.817,586,148.14
  投资支付的现金---0
  支付其他与投资活动有关的现金46,000,00027,000,000213,580,000172,090,000
  投资活动现金流出小计50,061,81528,141,565234,905,050.8189,676,148.14
  投资活动产生的现金流量净额-5,609,110.56-2,498,887.12111,796,976.4640,994,758.58
三、筹资活动产生的现金流量:
  取得借款收到的现金133,192,722.2289,691,722.221,102,660,000962,660,000
  收到其他与筹资活动有关的现金-2,000,00015,000,0000
  筹资活动现金流入小计133,192,722.2291,691,722.221,117,660,000962,660,000
  偿还债务支付的现金237,681,109.6177,994,593.72647,679,069.03509,525,179.97
  分配股利、利润或偿付利息支付的现金17,284,720.19,096,538.4941,981,829.830,403,146.77
  支付其他与筹资活动有关的现金869,428.95283,965.28495,151,790.69471,453,197.62
  筹资活动现金流出小计255,835,258.65187,375,097.491,184,812,689.521,011,381,524.36
  筹资活动产生的现金流量净额-122,642,536.43-95,683,375.27-67,152,689.52-48,721,524.36
四、汇率变动对现金及现金等价物的影响45,868.788,321.21152,750.22177,319.44
五、现金及现金等价物净增加额-90,402,317.62-94,203,287.3165,492,126.834,918,800.27
  加:期初现金及现金等价物余额111,373,972.69111,373,972.6945,881,845.8645,881,845.86
  期末现金及现金等价物余额20,971,655.0717,170,685.38111,373,972.6950,800,646.13
补充资料:
  净利润-43,224,352.11-9,316,038.09-
  资产减值准备-2,114,070.48-5,511,322.09-
  固定资产和投资性房地产折旧37,361,849.08-80,333,639.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,361,849.08-80,333,639.53-
  无形资产摊销496,818.65-1,278,388.9-
  长期待摊费用摊销530,706.47-805,184.24-
  处置固定资产、无形资产和其他长期资产的损失43,199.97---
  固定资产报废损失1,493.59--56,471.49-
  公允价值变动损失0--855,690.28-
  财务费用16,251,633.38-49,119,323.38-
  投资损失-788,900.04--108,477,667.95-
  递延所得税-9,904,448.49--44,792,988.07-
  其中:递延所得税资产减少-9,904,448.49--42,963,189.06-
    递延所得税负债增加0--1,829,799.01-
  存货的减少12,524,451.21-12,201,799.55-
  经营性应收项目的减少86,182,062.67-16,229,176.15-
  经营性应付项目的增加-59,556,983.31-83,035.53-
  现金的期末余额20,971,655.07-111,373,972.69-
  减:现金的期初余额111,373,972.69-45,881,845.86-
  现金及现金等价物的净增加额-90,402,317.62-65,492,126.83-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑