当前位置:首页 - 行情中心 - 富满微(300671) - 财务分析 - 现金流量表

富满微

(300671)

  

流通市值:74.05亿  总市值:74.24亿
流通股本:2.17亿   总股本:2.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金290,399,364.57124,315,625.54599,289,245.12452,196,626.92
  收到的税费返还--2,054,268.632,054,268.63
  收到其他与经营活动有关的现金4,034,036.635,484,594.8948,778,298.6847,159,405.23
  经营活动现金流入小计294,433,401.2129,800,220.43650,121,812.43501,410,300.78
  购买商品、接受劳务支付的现金245,110,831.1292,463,404.58450,220,983.71245,665,657.58
  支付给职工以及为职工支付的现金69,936,030.2934,339,512.18140,287,087.4104,182,442.05
  支付的各项税费1,323,002.441,249,631.2229,758,013.934,310,994.36
  支付其他与经营活动有关的现金44,143,158.2816,217,260.0279,054,110.8863,075,147.59
  经营活动现金流出小计360,513,022.13144,269,808699,320,195.92417,234,241.58
  经营活动产生的现金流量净额-66,079,620.93-14,469,587.57-49,198,383.4984,176,059.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,131,453,230.84451,911,454.871,624,414,303.51,130,154,597.4
  取得投资收益收到的现金11,548,099.194,947,170.739,643,723.236,208,504.75
  处置固定资产、无形资产和其他长期资产收回的现金净额6,264,0004,894,00027,779,910.1923,328,900
  投资活动现金流入小计1,149,265,330.03461,752,625.61,661,837,936.921,159,692,002.15
  购建固定资产、无形资产和其他长期资产支付的现金17,601,842.6410,972,882.8895,753,011.9650,756,508.45
  投资支付的现金935,606,815.59470,242,446.81,524,634,693.671,045,372,110.33
  投资活动现金流出小计953,208,658.23481,215,329.681,620,387,705.631,096,128,618.78
  投资活动产生的现金流量净额196,056,671.8-19,462,704.0841,450,231.2963,563,383.37
三、筹资活动产生的现金流量:
  取得借款收到的现金347,428,630.45277,828,630.45786,407,120.54534,380,875.67
  收到其他与筹资活动有关的现金85,149,194.78-864,701.76-
  筹资活动现金流入小计432,577,825.23277,828,630.45787,271,822.3534,380,875.67
  偿还债务支付的现金389,702,582.13189,138,387.81876,485,023.68736,985,023.67
  分配股利、利润或偿付利息支付的现金7,508,185.943,223,100.9413,991,271.735,741,650.85
  支付其他与筹资活动有关的现金2,046,222.7917,093,002.9619,993,180.8916,278,206.73
  筹资活动现金流出小计399,256,990.86209,454,491.71910,469,476.3759,004,881.25
  筹资活动产生的现金流量净额33,320,834.3768,374,138.74-123,197,654-224,624,005.58
四、汇率变动对现金及现金等价物的影响-1,893.65-986.884,989.89-10,012.23
五、现金及现金等价物净增加额163,295,991.5934,440,860.21-130,940,816.31-76,894,575.24
  加:期初现金及现金等价物余额50,421,930.7350,421,930.73181,362,747.04181,362,747.04
  期末现金及现金等价物余额213,717,922.3284,862,790.9450,421,930.73104,468,171.8
补充资料:
  净利润-35,767,525.51--241,509,185.41-
  资产减值准备10,780,935.85-39,933,796.99-
  固定资产和投资性房地产折旧42,579,234.14-65,965,990.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,579,234.14-65,965,990.97-
  无形资产摊销1,514,113.75-2,938,524.98-
  长期待摊费用摊销7,643,967.99-27,095,126.38-
  处置固定资产、无形资产和其他长期资产的损失294,005.15--4,467,777.95-
  固定资产报废损失30,852.75-996,068.03-
  公允价值变动损失-5,376,363.29--5,940,038.46-
  财务费用7,451,286.16-10,903,849.39-
  投资损失-2,257,145.79--3,123,805.36-
  递延所得税9,399,795.25-882,799.87-
  其中:递延所得税资产减少9,177,140.54-942,215.26-
    递延所得税负债增加222,654.71--59,415.39-
  存货的减少2,458,005.48--62,395,443.73-
  经营性应收项目的减少404,313,060.94-436,842,597.21-
  经营性应付项目的增加-494,217,215.11--361,584,511.46-
  其他-16,661,133.09-28,023,965.6-
  现金的期末余额213,717,922.32-50,421,930.73-
  减:现金的期初余额50,421,930.73-181,362,747.04-
  现金及现金等价物的净增加额163,295,991.59--130,940,816.31-
公告日期2025-08-292025-04-252025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑