当前位置:首页 - 行情中心 - 富满微(300671) - 财务分析 - 现金流量表

富满微

(300671)

  

流通市值:70.00亿  总市值:70.19亿
流通股本:2.17亿   总股本:2.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金124,315,625.54599,289,245.12452,196,626.92384,440,865.14
收到的税费返还-2,054,268.632,054,268.630
收到其他与经营活动有关的现金5,484,594.8948,778,298.6847,159,405.2329,365,207.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计129,800,220.43650,121,812.43501,410,300.78413,806,072.8
购买商品、接受劳务支付的现金92,463,404.58450,220,983.71245,665,657.58246,116,305.2
支付给职工以及为职工支付的现金34,339,512.18140,287,087.4104,182,442.0570,178,272.57
支付的各项税费1,249,631.2229,758,013.934,310,994.362,826,617.01
支付其他与经营活动有关的现金16,217,260.0279,054,110.8863,075,147.5950,317,656.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计144,269,808699,320,195.92417,234,241.58369,438,850.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,469,587.57-49,198,383.4984,176,059.244,367,221.88
二、投资活动产生的现金流量:
收回投资收到的现金451,911,454.871,624,414,303.51,130,154,597.4429,865,402
取得投资收益收到的现金4,947,170.739,643,723.236,208,504.752,653,846.96
处置固定资产、无形资产和其他长期资产收回的现金净额4,894,00027,779,910.1923,328,90018,567,400
投资活动现金流入的平衡项目0000
投资活动现金流入小计461,752,625.61,661,837,936.921,159,692,002.15451,086,648.96
购建固定资产、无形资产和其他长期资产支付的现金10,972,882.8895,753,011.9650,756,508.4541,860,693.35
投资支付的现金470,242,446.81,524,634,693.671,045,372,110.33411,691,402
投资活动现金流出的平衡项目0000
投资活动现金流出小计481,215,329.681,620,387,705.631,096,128,618.78453,552,095.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-19,462,704.0841,450,231.2963,563,383.37-2,465,446.39
三、筹资活动产生的现金流量:
取得借款收到的现金277,828,630.45786,407,120.54534,380,875.67336,293,678.41
收到其他与筹资活动有关的现金-864,701.76--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计277,828,630.45787,271,822.3534,380,875.67336,293,678.41
偿还债务支付的现金189,138,387.81876,485,023.68736,985,023.67449,000,000.02
分配股利、利润或偿付利息支付的现金3,223,100.9413,991,271.735,741,650.852,977,324.2
支付其他与筹资活动有关的现金17,093,002.9619,993,180.8916,278,206.7313,776,008.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计209,454,491.71910,469,476.3759,004,881.25465,753,332.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额68,374,138.74-123,197,654-224,624,005.58-129,459,654.3
四、汇率变动对现金及现金等价物的影响-986.884,989.89-10,012.233,327.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额34,440,860.21-130,940,816.31-76,894,575.24-87,554,551.45
加:期初现金及现金等价物余额50,421,930.73181,362,747.04181,362,747.04181,362,747.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额84,862,790.9450,421,930.73104,468,171.893,808,195.59
补充资料:
净利润--241,509,185.41--47,819,080.04
资产减值准备-39,933,796.99-12,285,567.58
固定资产和投资性房地产折旧-65,965,990.97-29,986,755.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,965,990.97-29,986,755.08
无形资产摊销-2,938,524.98-1,516,286.48
长期待摊费用摊销-27,095,126.38-13,381,190.84
处置固定资产、无形资产和其他长期资产的损失--4,467,777.95--2,274,057.56
固定资产报废损失-996,068.03-166,852.36
公允价值变动损失--5,940,038.46--632,321.96
财务费用-10,903,849.39-6,174,206.46
投资损失--3,123,805.36--1,621,543.72
递延所得税-882,799.87-4,916,493.96
其中:递延所得税资产减少-942,215.26-4,976,443.39
递延所得税负债增加--59,415.39--59,949.43
存货的减少--62,395,443.73--61,303,318.79
经营性应收项目的减少-436,842,597.21-279,802,714.41
经营性应付项目的增加--361,584,511.46--184,678,069.95
其他-28,023,965.6--15,944,355.21
现金的期末余额-50,421,930.73-93,808,195.59
减:现金的期初余额-181,362,747.04-181,362,747.04
公告日期2025-04-252025-04-192024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑