当前位置:首页 - 行情中心 - 富满微(300671) - 财务分析 - 现金流量表

富满微

(300671)

  

流通市值:80.94亿  总市值:81.16亿
流通股本:2.23亿   总股本:2.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,713,227.78331,336,452.61156,176,247.43698,759,486.78
  收到的税费返还---42,639,525.43
  收到其他与经营活动有关的现金15,062,906.9110,415,044.286,215,187.8858,203,358.01
  经营活动现金流入小计577,776,134.69341,751,496.89162,391,435.31799,602,370.22
  购买商品、接受劳务支付的现金549,864,497.19290,648,539.02134,515,608.06538,747,800.37
  支付给职工以及为职工支付的现金150,053,277.0597,211,170.5949,039,357.3150,452,865.38
  支付的各项税费24,970,830.5716,982,865.9513,519,912.352,453,258.5
  支付其他与经营活动有关的现金71,192,932.3341,829,434.9117,348,927.9284,208,758.37
  经营活动现金流出小计796,081,537.14446,672,010.47214,423,805.63775,862,682.62
  经营活动产生的现金流量净额-218,305,402.45-104,920,513.58-52,032,370.3223,739,687.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,084,158,985.84843,955,145.07333,182,477.131,753,177,058.02
  取得投资收益收到的现金7,513,175.133,590,260.252,213,204.3416,096,908.62
  处置固定资产、无形资产和其他长期资产收回的现金净额13,113,30011,876,3001,724,3009,153,107.74
  投资活动现金流入小计1,104,785,460.97859,421,705.32337,119,981.471,778,427,074.38
  购建固定资产、无形资产和其他长期资产支付的现金41,195,140.7225,323,851.7710,629,172.7418,376,153.73
  投资支付的现金1,023,424,000780,425,000363,052,0001,755,771,446.8
  投资活动现金流出小计1,064,619,140.72805,748,851.77373,681,172.741,774,147,600.53
  投资活动产生的现金流量净额40,166,320.2553,672,853.55-36,561,191.274,279,473.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金63,814,574.58--84,767,964.18
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金585,993,804.5458,000,000238,000,000640,044,656.11
  收到其他与筹资活动有关的现金100,000,0000--
  筹资活动现金流入小计749,808,379.08458,000,000238,000,000724,812,620.29
  偿还债务支付的现金527,600,000.03417,936,959.64171,500,000.01674,586,519.32
  分配股利、利润或偿付利息支付的现金5,631,436.073,791,733.271,756,791.6314,051,995.06
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金31,778,956.4715,058,484.943,355,488.133,846,470.26
  筹资活动现金流出小计565,010,392.57436,787,177.85176,612,279.77692,484,984.64
  筹资活动产生的现金流量净额184,797,986.5121,212,822.1561,387,720.2332,327,635.65
四、汇率变动对现金及现金等价物的影响-18,715.09-13,642.42-6,922.2-107,766.68
五、现金及现金等价物净增加额6,640,189.22-30,048,480.3-27,212,763.5660,239,030.42
  加:期初现金及现金等价物余额110,660,961.15110,660,961.15110,660,961.1550,421,930.73
  期末现金及现金等价物余额117,301,150.3780,612,480.8583,448,197.59110,660,961.15
补充资料:
  净利润-90,640,014.56--183,265,885.76
  资产减值准备-2,009,120.57-47,533,119.11
  固定资产和投资性房地产折旧-49,599,357.6-89,084,854.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,599,357.6-89,084,854.51
  无形资产摊销-1,394,078.46-2,884,913.4
  长期待摊费用摊销-7,302,728.44-28,733,494.63
  处置固定资产、无形资产和其他长期资产的损失--2,657,806.75-1,643,486.02
  固定资产报废损失-530.97-15,595,638.12
  公允价值变动损失--16,417,344.04--9,515,796.76
  财务费用-3,209,215.84-13,666,732.36
  投资损失--1,734,622.31--11,714,603.03
  递延所得税-11,836,091.4-9,258,117.39
  其中:递延所得税资产减少-9,582,450.42-9,172,167.2
    递延所得税负债增加-2,253,640.98-85,950.19
  存货的减少--56,714,811.51-318,505.99
  经营性应收项目的减少--382,388,132.98--134,110,058.96
  经营性应付项目的增加-172,169,570.25-102,901,489.31
  其他-14,386,402.02-47,172,028.83
  现金的期末余额-80,612,480.85-110,660,961.15
  减:现金的期初余额-110,660,961.15-50,421,930.73
  现金及现金等价物的净增加额--30,048,480.3-60,239,030.42
公告日期2026-10-292026-07-302026-04-272026-04-18
审计意见(境内)标准无保留意见
TOP↑