当前位置:首页 - 行情中心 - 富满微(300671) - 财务分析 - 现金流量表

富满微

(300671)

  

流通市值:119.93亿  总市值:120.26亿
流通股本:2.21亿   总股本:2.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,336,452.61156,176,247.43698,759,486.78441,861,704.03
  收到的税费返还--42,639,525.43-
  收到其他与经营活动有关的现金10,415,044.286,215,187.8858,203,358.0110,399,701.82
  经营活动现金流入小计341,751,496.89162,391,435.31799,602,370.22452,261,405.85
  购买商品、接受劳务支付的现金290,648,539.02134,515,608.06538,747,800.37403,617,533.05
  支付给职工以及为职工支付的现金97,211,170.5949,039,357.3150,452,865.38108,528,581.11
  支付的各项税费16,982,865.9513,519,912.352,453,258.51,519,664.15
  支付其他与经营活动有关的现金41,829,434.9117,348,927.9284,208,758.3741,673,629.66
  经营活动现金流出小计446,672,010.47214,423,805.63775,862,682.62555,339,407.97
  经营活动产生的现金流量净额-104,920,513.58-52,032,370.3223,739,687.6-103,078,002.12
二、投资活动产生的现金流量:
  收回投资收到的现金843,955,145.07333,182,477.131,753,177,058.021,535,442,272.51
  取得投资收益收到的现金3,590,260.252,213,204.3416,096,908.6214,132,542.71
  处置固定资产、无形资产和其他长期资产收回的现金净额11,876,3001,724,3009,153,107.747,382,000
  投资活动现金流入小计859,421,705.32337,119,981.471,778,427,074.381,556,956,815.22
  购建固定资产、无形资产和其他长期资产支付的现金25,323,851.7710,629,172.7418,376,153.7323,198,383.8
  投资支付的现金780,425,000363,052,0001,755,771,446.81,384,604,815.59
  投资活动现金流出小计805,748,851.77373,681,172.741,774,147,600.531,407,803,199.39
  投资活动产生的现金流量净额53,672,853.55-36,561,191.274,279,473.85149,153,615.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--84,767,964.18-
  取得借款收到的现金458,000,000238,000,000640,044,656.11484,428,630.45
  收到其他与筹资活动有关的现金0--89,086,845.2
  筹资活动现金流入小计458,000,000238,000,000724,812,620.29573,515,475.65
  偿还债务支付的现金417,936,959.64171,500,000.01674,586,519.32596,031,212.59
  分配股利、利润或偿付利息支付的现金3,791,733.271,756,791.6314,051,995.0611,560,472.07
  支付其他与筹资活动有关的现金15,058,484.943,355,488.133,846,470.263,617,511.75
  筹资活动现金流出小计436,787,177.85176,612,279.77692,484,984.64611,209,196.41
  筹资活动产生的现金流量净额21,212,822.1561,387,720.2332,327,635.65-37,693,720.76
四、汇率变动对现金及现金等价物的影响-13,642.42-6,922.2-107,766.68-4,737.85
五、现金及现金等价物净增加额-30,048,480.3-27,212,763.5660,239,030.428,377,155.1
  加:期初现金及现金等价物余额110,660,961.15110,660,961.1550,421,930.7350,421,930.73
  期末现金及现金等价物余额80,612,480.8583,448,197.59110,660,961.1558,799,085.83
补充资料:
  净利润90,640,014.56--183,265,885.76-
  资产减值准备2,009,120.57-47,533,119.11-
  固定资产和投资性房地产折旧49,599,357.6-89,084,854.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,599,357.6-89,084,854.51-
  无形资产摊销1,394,078.46-2,884,913.4-
  长期待摊费用摊销7,302,728.44-28,733,494.63-
  处置固定资产、无形资产和其他长期资产的损失-2,657,806.75-1,643,486.02-
  固定资产报废损失530.97-15,595,638.12-
  公允价值变动损失-16,417,344.04--9,515,796.76-
  财务费用3,209,215.84-13,666,732.36-
  投资损失-1,734,622.31--11,714,603.03-
  递延所得税11,836,091.4-9,258,117.39-
  其中:递延所得税资产减少9,582,450.42-9,172,167.2-
    递延所得税负债增加2,253,640.98-85,950.19-
  存货的减少-56,714,811.51-318,505.99-
  经营性应收项目的减少-382,388,132.98--134,110,058.96-
  经营性应付项目的增加172,169,570.25-102,901,489.31-
  其他14,386,402.02-47,172,028.83-
  现金的期末余额80,612,480.85-110,660,961.15-
  减:现金的期初余额110,660,961.15-50,421,930.73-
  现金及现金等价物的净增加额-30,048,480.3-60,239,030.42-
公告日期2026-07-302026-04-272026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑