当前位置:首页 - 行情中心 - 中科信息(300678) - 财务分析 - 现金流量表

中科信息

(300678)

  

流通市值:102.41亿  总市值:104.21亿
流通股本:2.91亿   总股本:2.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,286,174.2892,911,112.98541,769,399.55291,931,852.17
  收到的税费返还1,553,120.63182,302.9273,897.73312,342.19
  收到其他与经营活动有关的现金15,408,184.025,876,474.850,784,579.2917,639,574.18
  经营活动现金流入小计213,247,478.9398,969,890.68592,827,876.57309,883,768.54
  购买商品、接受劳务支付的现金199,462,137.94107,031,581.4328,684,887.62232,257,471.25
  支付给职工以及为职工支付的现金55,646,851.9827,644,489.39115,092,762.3391,419,529.91
  支付的各项税费12,259,222.977,435,785.6831,687,686.5926,634,046.98
  支付其他与经营活动有关的现金30,730,595.0522,285,718.4368,720,140.9962,385,631.12
  经营活动现金流出小计298,098,807.94164,397,574.9544,185,477.53412,696,679.26
  经营活动产生的现金流量净额-84,851,329.01-65,427,684.2248,642,399.04-102,812,910.72
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00080,000,0000-
  取得投资收益收到的现金2,088,276.952,088,276.959,200,0004,800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-7,500--
  投资活动现金流入小计82,088,276.9582,095,776.959,200,0004,800,000
  购建固定资产、无形资产和其他长期资产支付的现金99,249.9824,052.571,043,584.78527,937.82
  投资支付的现金90,330,00010,330,00080,000,00080,000,000
  投资活动现金流出小计90,429,249.9810,354,052.5781,043,584.7880,527,937.82
  投资活动产生的现金流量净额-8,340,973.0371,741,724.38-71,843,584.78-75,727,937.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,819,0401,500,000
  其中:子公司吸收少数股东投资收到的现金--2,819,0401,500,000
  取得借款收到的现金4,500,0001,500,00012,500,00011,000,000
  筹资活动现金流入小计4,500,0001,500,00015,319,04012,500,000
  偿还债务支付的现金12,500,083.431,500,0000-
  分配股利、利润或偿付利息支付的现金14,973,321.5482,310.914,968,078.1814,873,312.44
  支付其他与筹资活动有关的现金715,990.16498,738.881,444,643.69327,835.02
  筹资活动现金流出小计28,189,395.132,081,049.7816,412,721.8715,201,147.46
  筹资活动产生的现金流量净额-23,689,395.13-581,049.78-1,093,681.87-2,701,147.46
五、现金及现金等价物净增加额-116,881,697.175,732,990.38-24,294,867.61-181,241,996
  加:期初现金及现金等价物余额467,684,613.9467,684,613.9491,979,481.51491,979,481.51
  期末现金及现金等价物余额350,802,916.73473,417,604.28467,684,613.9310,737,485.51
补充资料:
  净利润3,383,258.74-7,202,833.5-
  资产减值准备-7,728,638.15-9,996,828.31-
  固定资产和投资性房地产折旧977,924.44-1,993,085.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧977,924.44-1,993,085.07-
  无形资产摊销2,270,321.3-4,585,100.06-
  长期待摊费用摊销44,933.63-398,269.07-
  处置固定资产、无形资产和其他长期资产的损失29,830.04-0-
  固定资产报废损失--2,806.71-
  财务费用234,034.58-320,747.27-
  投资损失-5,192,520.12--13,690,723.3-
  递延所得税3,821,541.48--5,303,950.24-
  其中:递延所得税资产减少3,747,790.74--5,326,158.48-
    递延所得税负债增加73,750.74-22,208.24-
  存货的减少-27,548,884.24-63,787,569.67-
  经营性应收项目的减少-25,665,129.82-56,994,812.45-
  经营性应付项目的增加-30,519,227.19--79,072,904.41-
  现金的期末余额350,802,916.73-467,684,613.9-
  减:现金的期初余额467,684,613.9-491,979,481.51-
  现金及现金等价物的净增加额-116,881,697.17--24,294,867.61-
公告日期2025-08-262025-04-252025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑