当前位置:首页 - 行情中心 - 澄天伟业(300689) - 财务分析 - 现金流量表

澄天伟业

(300689)

  

流通市值:42.93亿  总市值:48.77亿
流通股本:1.02亿   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,764,765.99217,057,049.7680,625,140.74401,239,750.67
  收到的税费返还30,710,002.481,510,117.861,006,816.5318,483,975.16
  收到其他与经营活动有关的现金8,087,737.698,821,450.698,199,835.894,884,423
  经营活动现金流入小计402,562,506.16227,388,618.3189,831,793.16424,608,148.83
  购买商品、接受劳务支付的现金357,721,991.16184,460,242.7472,219,567.55292,395,214.84
  支付给职工以及为职工支付的现金47,502,424.8132,484,413.1915,857,281.0348,585,907.97
  支付的各项税费17,452,455.7714,130,885.533,645,743.617,688,054.13
  支付其他与经营活动有关的现金14,382,670.4914,483,337.6516,443,939.8717,148,842.07
  经营活动现金流出小计437,059,542.23245,558,879.11108,166,532.05375,818,019.01
  经营活动产生的现金流量净额-34,497,036.07-18,170,260.8-18,334,738.8948,790,129.82
二、投资活动产生的现金流量:
  收回投资收到的现金667,000,000512,000,000211,000,0001,099,098,192.67
  取得投资收益收到的现金1,838,177.891,541,067.77642,739.913,153,163.42
  处置固定资产、无形资产和其他长期资产收回的现金净额11,444,446.685,435,281.394,872,198.91,147,408.45
  投资活动现金流入小计680,282,624.57518,976,349.16216,514,938.811,103,398,764.54
  购建固定资产、无形资产和其他长期资产支付的现金10,761,372.856,342,809.622,334,381.6214,855,185.87
  投资支付的现金609,700,000453,200,000150,700,0001,106,329,652.12
  支付其他与投资活动有关的现金1---
  投资活动现金流出小计620,461,373.85459,542,809.62153,034,381.621,121,184,837.99
  投资活动产生的现金流量净额59,821,250.7259,433,539.5463,480,557.19-17,786,073.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金15,862,900-34,289.9210,086,400
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,862,900-34,289.9210,086,400
  分配股利、利润或偿付利息支付的现金5,156,771.725,156,771.72--
  支付其他与筹资活动有关的现金21,284,911.22,420,515.19-13,166,849.43
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计26,441,682.927,577,286.91-13,166,849.43
  筹资活动产生的现金流量净额-10,578,782.92-7,577,286.9134,289.92-3,080,449.43
四、汇率变动对现金及现金等价物的影响-4,691,054.49-2,673,791.23-1,551,306.23-3,172,919.54
五、现金及现金等价物净增加额10,054,377.2431,012,200.643,628,801.9924,750,687.4
  加:期初现金及现金等价物余额118,167,931.06118,167,931.06118,167,931.0693,417,243.66
  期末现金及现金等价物余额128,222,308.3149,180,131.66161,796,733.05118,167,931.06
补充资料:
  净利润-1,734,106.69-14,337,144.2
  资产减值准备-447,009.8-1,629,492.11
  固定资产和投资性房地产折旧-14,850,091.63-29,580,803.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,850,091.63-29,580,803.83
  无形资产摊销-253,344.36-253,576.42
  长期待摊费用摊销-1,089,026.27-1,709,638.43
  处置固定资产、无形资产和其他长期资产的损失--1,148,590.21-3,178.59
  固定资产报废损失-3,183.77-188,975.13
  公允价值变动损失--1,195,879.49--1,227,897.11
  财务费用-277,377.79-1,602,403.17
  投资损失--568,667.39--1,857,297.21
  递延所得税--2,477,642.78--1,201,680.74
  其中:递延所得税资产减少--2,464,438.33--395,511.35
    递延所得税负债增加--13,204.45--806,169.39
  存货的减少--21,226,142.35-5,906,949.2
  经营性应收项目的减少--53,762,852.01-7,612,355.16
  经营性应付项目的增加-38,157,285.31--18,702,468.27
  其他-3,127,637.36-3,933,240.89
  现金的期末余额-149,180,131.66-118,167,931.06
  减:现金的期初余额-118,167,931.06-93,417,243.66
  现金及现金等价物的净增加额-31,012,200.6-24,750,687.4
公告日期2026-10-282026-07-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑