当前位置:首页 - 行情中心 - 爱乐达(300696) - 财务分析 - 现金流量表

爱乐达

(300696)

  

流通市值:69.45亿  总市值:76.57亿
流通股本:2.66亿   总股本:2.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,339,578.15181,468,067.91108,148,042.73381,219,056.09
  收到的税费返还---6,776,672.06
  收到其他与经营活动有关的现金22,134,431.8614,409,961.141,473,880.1515,754,100.85
  经营活动现金流入小计290,474,010.01195,878,029.05109,621,922.88403,749,829
  购买商品、接受劳务支付的现金173,287,690.99115,797,028.7166,336,202.09210,515,608.91
  支付给职工以及为职工支付的现金107,273,079.0471,606,137.9838,568,591.97128,183,465.8
  支付的各项税费15,681,855.862,952,747.56121,233.16,650,982.64
  支付其他与经营活动有关的现金9,541,969.527,483,565.553,140,144.4614,615,201.78
  经营活动现金流出小计305,784,595.41197,839,479.8108,166,171.62359,965,259.13
  经营活动产生的现金流量净额-15,310,585.4-1,961,450.751,455,751.2643,784,569.87
二、投资活动产生的现金流量:
  收回投资收到的现金608,633,600393,633,600145,000,000782,952,300
  取得投资收益收到的现金5,086,071.992,380,161.18640,945.477,187,017.46
  处置固定资产、无形资产和其他长期资产收回的现金净额---860,216.79
  投资活动现金流入小计613,719,671.99396,013,761.18145,640,945.47790,999,534.25
  购建固定资产、无形资产和其他长期资产支付的现金18,578,613.2316,056,206.8512,759,761.0798,838,730.25
  投资支付的现金525,000,000290,000,000125,000,000971,450,000
  取得子公司及其他营业单位支付的现金---3,798,334.17
  投资活动现金流出小计543,578,613.23306,056,206.85137,759,761.071,074,087,064.42
  投资活动产生的现金流量净额70,141,058.7689,957,554.337,881,184.4-283,087,530.17
三、筹资活动产生的现金流量:
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金137,00091,00045,00029,761,187.2
  支付其他与筹资活动有关的现金2,329,7722,329,772195,0003,167,580
  筹资活动现金流出小计2,466,7722,420,772240,00042,928,767.2
  筹资活动产生的现金流量净额-2,466,772-2,420,772-240,000-42,928,767.2
五、现金及现金等价物净增加额52,363,701.3685,575,331.589,096,935.66-282,231,727.5
  加:期初现金及现金等价物余额389,564,164.84389,564,164.84389,564,164.84671,795,892.34
  期末现金及现金等价物余额441,927,866.2475,139,496.42398,661,100.5389,564,164.84
补充资料:
  净利润-8,883,144.68--26,865,055.64
  资产减值准备-1,706,042.47-8,292,050.64
  固定资产和投资性房地产折旧-28,879,246.8-50,151,991.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,879,246.8-50,151,991.67
  无形资产摊销-1,872,274.22-2,353,690.67
  长期待摊费用摊销-292,883.64-585,767.28
  处置固定资产、无形资产和其他长期资产的损失--1,508,221.83--548,301.34
  公允价值变动损失--4,626,913.23--8,783,114.41
  财务费用-476,128.46-1,523,040.69
  投资损失-5,091,699.38--32,680,827.76
  递延所得税--2,561,700.12--3,414,055.76
  其中:递延所得税资产减少--390,017.81--2,560,768.44
    递延所得税负债增加--2,171,682.31--853,287.32
  存货的减少--8,526,503.68--6,359,850.61
  经营性应收项目的减少--64,775,226.96-68,219,483.57
  经营性应付项目的增加-9,182,786.54--11,806,848.35
  其他-7,219,410.15-429,310.55
  现金的期末余额-475,139,496.42-389,564,164.84
  减:现金的期初余额-389,564,164.84-671,795,892.34
  现金及现金等价物的净增加额-85,575,331.58--282,231,727.5
公告日期2025-10-272025-08-282025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑