当前位置:首页 - 行情中心 - 岱勒新材(300700) - 财务分析 - 现金流量表

岱勒新材

(300700)

  

流通市值:54.66亿  总市值:61.06亿
流通股本:3.55亿   总股本:3.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,608,529.86222,638,674.1690,576,528.48182,649,570.04
  收到的税费返还2,054,154.62943,884.06282,451.39473,039.97
  收到其他与经营活动有关的现金9,045,344.743,770,089.849,130,730.814,775,530.03
  经营活动现金流入小计376,708,029.22227,352,648.0699,989,710.68187,898,140.04
  购买商品、接受劳务支付的现金344,172,294.55139,767,638.9549,218,996.88134,891,047
  支付给职工以及为职工支付的现金65,970,785.5145,216,398.8922,798,110.0591,106,718.99
  支付的各项税费10,598,6716,944,533.743,499,769.899,215,443.2
  支付其他与经营活动有关的现金24,909,433.138,808,546.187,972,647.8427,934,794.55
  经营活动现金流出小计445,651,184.19200,737,117.7683,489,524.66263,148,003.74
  经营活动产生的现金流量净额-68,943,154.9726,615,530.316,500,186.02-75,249,863.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---109,476.8
  收到的其他与投资活动有关的现金64,900,00039,900,00014,900,000-
  投资活动现金流入小计64,900,00039,900,00014,900,000109,476.8
  购建固定资产、无形资产和其他长期资产支付的现金3,382,020.732,385,061.471,088,120.6532,527,371.32
  投资支付的现金---2,000,000
  支付其他与投资活动有关的现金25,000,00025,000,00025,000,000-
  投资活动现金流出小计28,382,020.7327,385,061.4726,088,120.6534,527,371.32
  投资活动产生的现金流量净额36,517,979.2712,514,938.53-11,188,120.65-34,417,894.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,342,993.2
  取得借款收到的现金467,800,000308,000,000333,000,000343,000,000
  收到其他与筹资活动有关的现金---1,162.5
  筹资活动现金流入小计467,800,000308,000,000333,000,000347,344,155.7
  偿还债务支付的现金344,610,000294,100,000195,100,000310,400,000
  分配股利、利润或偿付利息支付的现金8,818,239.385,436,755.93,106,688.912,571,083.43
  支付其他与筹资活动有关的现金13,194,43810,719,5009,875,30087,288,750
  筹资活动现金流出小计366,622,677.38310,256,255.9208,081,988.9410,259,833.43
  筹资活动产生的现金流量净额101,177,322.62-2,256,255.9124,918,011.1-62,915,677.73
四、汇率变动对现金及现金等价物的影响-9,090.1124,304.49-43,765.48-164,927.5
五、现金及现金等价物净增加额68,743,056.8236,998,517.42130,186,310.99-172,748,363.45
  加:期初现金及现金等价物余额130,441,991.32130,441,991.32130,441,991.32303,190,354.77
  期末现金及现金等价物余额199,185,048.14167,440,508.74260,628,302.31130,441,991.32
补充资料:
  净利润-7,069,975.9--199,006,612.74
  资产减值准备-2,182,959.23-85,622,405.69
  固定资产和投资性房地产折旧-39,256,100.77-70,635,500.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,256,100.77-70,635,500.9
  无形资产摊销-1,652,202.16-2,603,303.05
  长期待摊费用摊销-2,615,639.9-4,822,081.4
  处置固定资产、无形资产和其他长期资产的损失-15,977.5--53,659.16
  固定资产报废损失-2,639.83-35,241.05
  公允价值变动损失---16,244.95
  财务费用-7,803,706.98-14,191,802.81
  投资损失-1,700,980.3-4,713,990.66
  递延所得税-471,529.24--34,085,582.22
  其中:递延所得税资产减少-530,686.2--32,655,399.97
    递延所得税负债增加--59,156.96--1,430,182.25
  存货的减少--7,311,401.48--51,436,913.48
  经营性应收项目的减少-18,125,091.06--144,279,516.67
  经营性应付项目的增加--50,534,288.66-123,814,894.19
  其他----4,886,700
  现金的期末余额-167,440,508.74-130,441,991.32
  减:现金的期初余额-130,441,991.32-303,190,354.77
  现金及现金等价物的净增加额-36,998,517.42--172,748,363.45
公告日期2026-10-242026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑