当前位置:首页 - 行情中心 - 森霸传感(300701) - 财务分析 - 现金流量表

森霸传感

(300701)

  

流通市值:24.51亿  总市值:27.18亿
流通股本:2.52亿   总股本:2.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,583,538.82100,379,111.29437,767,274.74302,619,691.46
  收到的税费返还2,414,591.331,330,167.064,571,214.912,667,610.42
  收到其他与经营活动有关的现金2,905,279.54539,945.069,000,958.583,983,266.23
  经营活动现金流入小计204,903,409.69102,249,223.41451,339,448.23309,270,568.11
  购买商品、接受劳务支付的现金90,527,453.9451,068,990.6181,111,471.99138,374,993.99
  支付给职工以及为职工支付的现金53,042,790.9928,115,916.54107,825,098.2178,999,866.35
  支付的各项税费22,788,804.6810,388,126.1438,162,337.3527,669,369.72
  支付其他与经营活动有关的现金18,962,305.215,338,158.0929,180,820.1920,654,716.16
  经营活动现金流出小计185,321,354.8294,911,191.37356,279,727.74265,698,946.22
  经营活动产生的现金流量净额19,582,054.877,338,032.0495,059,720.4943,571,621.89
二、投资活动产生的现金流量:
  收回投资收到的现金220,881,486.6141,814,350.04269,290,677.85176,949,285.9
  取得投资收益收到的现金30,294,004.295,607,031.7832,091,556.5522,924,233.56
  处置固定资产、无形资产和其他长期资产收回的现金净额---66.37
  投资活动现金流入小计251,175,490.947,421,381.82301,382,234.4199,873,585.83
  购建固定资产、无形资产和其他长期资产支付的现金18,992,162.1318,105,618.1318,984,056.7616,673,496.87
  投资支付的现金318,486,625149,000,000277,753,340259,198,240
  支付其他与投资活动有关的现金--5,850.39-36,518.88
  投资活动现金流出小计337,478,787.13167,099,767.74296,737,396.76275,908,255.75
  投资活动产生的现金流量净额-86,303,296.23-119,678,385.924,644,837.64-76,034,669.92
三、筹资活动产生的现金流量:
  偿还债务支付的现金--2,905,597.57673,975.45
  分配股利、利润或偿付利息支付的现金47,986,128.9416,715.9128,384,743.5228,113,611.38
  支付其他与筹资活动有关的现金1,648,852.6768,457.85,446,643.522,962,230.9
  筹资活动现金流出小计49,634,981.54785,173.7136,736,984.6131,749,817.73
  筹资活动产生的现金流量净额-49,634,981.54-785,173.71-36,736,984.61-31,749,817.73
四、汇率变动对现金及现金等价物的影响-321,826.9626,398.61-1,274,978.84-164,655.33
五、现金及现金等价物净增加额-116,678,049.86-113,099,128.9861,692,594.68-64,377,521.09
  加:期初现金及现金等价物余额189,241,053.61189,241,053.61127,548,458.93127,548,458.93
  期末现金及现金等价物余额72,563,003.7576,141,924.63189,241,053.6163,170,937.84
补充资料:
  净利润39,201,279.55-83,474,940.41-
  资产减值准备23,339.38-27,988,845.84-
  固定资产和投资性房地产折旧6,825,095.8-14,559,927.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,825,095.8-14,559,927.78-
  无形资产摊销479,592.36-1,051,120.79-
  长期待摊费用摊销1,685,707.92-3,773,054.57-
  处置固定资产、无形资产和其他长期资产的损失---18,499.05-
  固定资产报废损失188,938.82-58,297.73-
  公允价值变动损失7,136,141.17--27,675,881.26-
  财务费用667,166.11-1,955,871.78-
  投资损失-22,564,789.62--22,856,544.52-
  递延所得税3,586,657.26-3,279,383.33-
  其中:递延所得税资产减少-119,124.56--311,102.81-
    递延所得税负债增加3,705,781.82-3,590,486.14-
  存货的减少-17,981,079.06-9,329,601.19-
  经营性应收项目的减少-5,665,944.85--18,668,604.66-
  经营性应付项目的增加4,774,255.87-13,112,261.08-
  其他--1,547,464.93-
  现金的期末余额72,563,003.75-189,241,053.61-
  减:现金的期初余额189,241,053.61-127,548,458.93-
  现金及现金等价物的净增加额-116,678,049.86-61,692,594.68-
公告日期2026-08-292026-04-292026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑