当前位置:首页 - 行情中心 - 英可瑞(300713) - 财务分析 - 现金流量表

英可瑞

(300713)

  

流通市值:15.42亿  总市值:27.46亿
流通股本:8910.88万   总股本:1.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,545,695.57176,068,478.4196,231,013.2289,239,721.83
  收到的税费返还4,328,821.881,354,846.47741,041.574,377,179.4
  收到其他与经营活动有关的现金3,761,250.082,713,020.12992,544.988,617,598.84
  经营活动现金流入小计286,635,767.53180,136,34597,964,599.75302,234,500.07
  购买商品、接受劳务支付的现金139,789,758.66102,749,114.0754,910,983.49148,058,221.45
  支付给职工以及为职工支付的现金94,710,555.3265,650,331.2837,086,525.92112,201,207.7
  支付的各项税费6,765,590.194,400,790.372,297,772.336,600,571.82
  支付其他与经营活动有关的现金28,366,638.6919,990,613.156,843,451.2734,586,707.57
  经营活动现金流出小计269,632,542.86192,790,848.87101,138,733.01301,446,708.54
  经营活动产生的现金流量净额17,003,224.67-12,654,503.87-3,174,133.26787,791.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金474,938.52444,828.3579,917.72426,817.41
  处置固定资产、无形资产和其他长期资产收回的现金净额123,68023,680-63,334.58
  处置子公司及其他营业单位收到的现金净额----463,285.39
  收到的其他与投资活动有关的现金92,776,170.6283,924,939.4933,842,70062,821,259.87
  投资活动现金流入小计93,374,789.1484,393,447.8433,922,617.7262,848,126.47
  购建固定资产、无形资产和其他长期资产支付的现金31,078,420.0721,155,575.037,854,108.8675,553,384.48
  投资支付的现金---5,000,000
  取得子公司及其他营业单位支付的现金-0--2,437,257.2
  支付其他与投资活动有关的现金75,705,21675,705,21630,647,37158,682,220
  投资活动现金流出小计106,783,636.0796,860,791.0338,501,479.86136,798,347.28
  投资活动产生的现金流量净额-13,408,846.93-12,467,343.19-4,578,862.14-73,950,220.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,277,000627,00027,000244,277.34
  其中:子公司吸收少数股东投资收到的现金1,277,000627,00027,000216,000
  取得借款收到的现金72,927,62738,419,96022,074,342104,602,380.27
  收到其他与筹资活动有关的现金-0-17,000,000
  筹资活动现金流入小计74,204,62739,046,96022,101,342121,846,657.61
  偿还债务支付的现金33,259,517.4330,563,007.3216,304,435.8839,303,187.74
  分配股利、利润或偿付利息支付的现金3,956,271.562,685,186.912,031,086.863,963,823.81
  支付其他与筹资活动有关的现金1,191,982.88795,318.16594,388.6419,068,451.9
  筹资活动现金流出小计38,407,771.8734,043,512.3918,929,911.3862,335,463.45
  筹资活动产生的现金流量净额35,796,855.135,003,447.613,171,430.6259,511,194.16
四、汇率变动对现金及现金等价物的影响61,849.1378,162.42-7,073.5-27,585.18
五、现金及现金等价物净增加额39,453,082-20,040,237.03-4,588,638.28-13,678,820.3
  加:期初现金及现金等价物余额47,515,672.1647,515,672.1647,515,672.1661,194,492.46
  期末现金及现金等价物余额86,968,754.1627,475,435.1342,927,033.8847,515,672.16
补充资料:
  净利润--28,218,944.5--98,966,738.22
  资产减值准备-155,491.55-19,954,270.95
  固定资产和投资性房地产折旧-15,443,144.13-24,748,722.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,443,144.13-24,748,722.56
  无形资产摊销-2,224,197.26-2,031,720.77
  长期待摊费用摊销-1,779,477.65-2,620,302.97
  处置固定资产、无形资产和其他长期资产的损失---354,474.31
  固定资产报废损失-60,000--2,377.09
  公允价值变动损失--113,071.86-312,444.19
  财务费用-2,063,033.08-3,573,471.37
  投资损失--424,000.32-1,376,456.27
  存货的减少--25,576,263.59--33,092,508.63
  经营性应收项目的减少--29,327,376.48-29,751,779.36
  经营性应付项目的增加-48,198,438.37-48,258,495.67
  其他-0--2,467,239.21
  现金的期末余额-27,475,435.13-47,515,672.16
  减:现金的期初余额-47,515,672.16-61,194,492.46
  现金及现金等价物的净增加额--20,040,237.03--13,678,820.3
公告日期2025-10-282025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑