当前位置:首页 - 行情中心 - 凯伦股份(300715) - 财务分析 - 现金流量表

凯伦股份

(300715)

  

流通市值:34.38亿  总市值:38.90亿
流通股本:3.34亿   总股本:3.78亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,534,467,510.241,050,592,436.5588,113,819.062,830,942,331.74
收到的税费返还2,394,743.241,086,395.15177,176.782,716,414.37
收到其他与经营活动有关的现金45,675,514.7232,601,029.0429,150,485.5158,843,516.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,582,537,768.21,084,279,860.69617,441,481.352,892,502,262.73
购买商品、接受劳务支付的现金1,672,295,056.111,096,095,077.96704,860,135.492,225,179,241.16
支付给职工以及为职工支付的现金180,755,415.38129,047,137.7685,249,560.15234,097,386.75
支付的各项税费58,473,431.0838,983,052.9422,220,285.3786,937,298.01
支付其他与经营活动有关的现金184,900,201.45127,305,954.9265,699,066.43153,857,018.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,096,424,104.021,391,431,223.58878,029,047.442,700,070,944.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-513,886,335.82-307,151,362.89-260,587,566.09192,431,318.59
二、投资活动产生的现金流量:
收回投资收到的现金30,000,00030,000,00030,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额766,966587,500157,5001,074,145.68
收到的其他与投资活动有关的现金1,349,832,638.89948,682,638.89-294,508,537.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,380,599,604.89979,270,138.8930,157,500295,582,683.65
购建固定资产、无形资产和其他长期资产支付的现金143,819,25493,882,121.5261,279,598.37285,281,776.66
投资支付的现金30,000,00030,000,00030,000,000-
支付其他与投资活动有关的现金1,000,000,000600,000,0006,000191,098,516.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,173,819,254723,882,121.5291,285,598.37476,380,293.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额206,780,350.89255,388,017.37-61,128,098.37-180,797,609.88
三、筹资活动产生的现金流量:
吸收投资收到的现金5,400,0005,400,0006,100,000-
取得借款收到的现金1,275,398,2701,253,980,000362,420,0002,209,937,001.37
收到其他与筹资活动有关的现金274,402,237.93-50,000,000199,315,440
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,555,200,507.931,259,380,000418,520,0002,409,252,441.37
偿还债务支付的现金1,103,421,1551,005,021,155356,188,1752,037,098,790.94
分配股利、利润或偿付利息支付的现金112,384,976.2496,963,960.7421,274,403.7385,073,973.18
支付其他与筹资活动有关的现金589,729,016.81491,730,026.78196,513,617.5975,879,309.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,805,535,148.051,593,715,142.52573,976,196.322,198,052,073.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-250,334,640.12-334,335,142.52-155,456,196.32211,200,368.05
四、汇率变动对现金及现金等价物的影响1,419,036.41,346,163.1376,132.021,300,027.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-556,021,588.65-384,752,324.91-477,095,728.76224,134,104.21
加:期初现金及现金等价物余额635,415,705.93635,200,461.07635,200,461.07411,066,356.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额79,394,117.28250,448,136.16158,104,732.31635,200,461.07
补充资料:
净利润-7,794,813.92-28,460,379.59
资产减值准备-29,122,042.43-146,375,696.47
固定资产和投资性房地产折旧-58,955,833.31-91,409,211.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,955,833.31-91,409,211.16
无形资产摊销-2,730,995.16-5,514,546.13
长期待摊费用摊销-666,312.39-955,559.22
处置固定资产、无形资产和其他长期资产的损失-125,736.28--247,805.72
固定资产报废损失-852.14-3,859.35
财务费用-48,478,763.23-80,787,912
投资损失-1,610,649.73--12,130,916.1
递延所得税--15,488,322.99--40,514,668.46
其中:递延所得税资产减少--15,342,280.6--40,660,710.85
递延所得税负债增加--146,042.39-146,042.39
存货的减少--67,726,872.26-9,578,387.29
经营性应收项目的减少--176,517,832.79--366,194,871.3
经营性应付项目的增加--199,348,625.36-243,090,891.41
现金的期末余额-250,395,308.63-635,200,460.99
减:现金的期初余额-635,200,460.99-261,065,083.62
加:现金等价物的期末余额-52,827.53-0.08
减:现金等价物的期初余额-0.08-150,001,273.24
公告日期2024-10-242024-08-242024-04-232024-04-20
审计意见(境内)标准无保留意见
TOP↑