当前位置:首页 - 行情中心 - 凯伦股份(300715) - 财务分析 - 现金流量表

凯伦股份

(300715)

  

流通市值:22.73亿  总市值:31.29亿
流通股本:2.80亿   总股本:3.85亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金588,113,819.062,830,942,331.741,818,768,730.761,279,620,116.8
收到的税费返还177,176.782,716,414.372,473,977.282,294,803.57
收到其他与经营活动有关的现金29,150,485.5158,843,516.6254,604,422.5845,998,578.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计617,441,481.352,892,502,262.731,875,847,130.621,327,913,498.49
购买商品、接受劳务支付的现金704,860,135.492,225,179,241.161,717,680,2191,118,522,718.92
支付给职工以及为职工支付的现金85,249,560.15234,097,386.75176,240,171.16122,091,307.52
支付的各项税费22,220,285.3786,937,298.0163,486,294.6844,949,538.23
支付其他与经营活动有关的现金65,699,066.43153,857,018.22192,469,803.96119,963,831.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计878,029,047.442,700,070,944.142,149,876,488.81,405,527,395.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-260,587,566.09192,431,318.59-274,029,358.18-77,613,897.27
二、投资活动产生的现金流量:
收回投资收到的现金30,000,000---
处置固定资产、无形资产和其他长期资产收回的现金净额157,5001,074,145.68249,000-
收到的其他与投资活动有关的现金-294,508,537.97122,968,465.64111,363,465.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,157,500295,582,683.65123,217,465.64111,363,465.64
购建固定资产、无形资产和其他长期资产支付的现金61,279,598.37285,281,776.66229,392,832.94184,416,944.05
投资支付的现金30,000,000---
支付其他与投资活动有关的现金6,000191,098,516.8710,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计91,285,598.37476,380,293.53239,392,832.94194,416,944.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-61,128,098.37-180,797,609.88-116,175,367.3-83,053,478.41
三、筹资活动产生的现金流量:
吸收投资收到的现金6,100,000---
取得借款收到的现金362,420,0002,209,937,001.371,801,570,666.671,471,570,666.67
收到其他与筹资活动有关的现金50,000,000199,315,44085,665,440-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计418,520,0002,409,252,441.371,887,236,106.671,471,570,666.67
偿还债务支付的现金356,188,1752,037,098,790.941,124,055,043.06998,553,050
分配股利、利润或偿付利息支付的现金21,274,403.7385,073,973.1866,828,515.1945,413,362.47
支付其他与筹资活动有关的现金196,513,617.5975,879,309.2258,045,028.81250,949,429.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计573,976,196.322,198,052,073.321,448,928,587.061,294,915,842.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-155,456,196.32211,200,368.05438,307,519.61176,654,824.3
四、汇率变动对现金及现金等价物的影响76,132.021,300,027.451,709,382.241,952,331.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-477,095,728.76224,134,104.2149,812,176.3717,939,780.35
加:期初现金及现金等价物余额635,200,461.07411,066,356.86411,066,356.86411,066,356.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额158,104,732.31635,200,461.07460,878,533.23429,006,137.21
补充资料:
净利润-28,460,379.59-58,512,517.53
资产减值准备-146,375,696.47--34,825,684.37
固定资产和投资性房地产折旧-91,409,211.16-39,352,819.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,409,211.16-39,352,819.79
无形资产摊销-5,514,546.13-2,584,644.1
长期待摊费用摊销-955,559.22-68,036.06
处置固定资产、无形资产和其他长期资产的损失--247,805.72--
固定资产报废损失-3,859.35-1,989.24
财务费用-80,787,912-40,202,185.22
投资损失--12,130,916.1-3,063,441.2
递延所得税--40,514,668.46--7,546,618.55
其中:递延所得税资产减少--40,660,710.85--7,546,618.55
递延所得税负债增加-146,042.39--
存货的减少-9,578,387.29--62,643,823.18
经营性应收项目的减少--366,194,871.3--305,520,523.43
经营性应付项目的增加-243,090,891.41-186,375,990.87
现金的期末余额-635,200,460.99-297,719,308.87
减:现金的期初余额-261,065,083.62-261,065,083.62
加:现金等价物的期末余额-0.08-131,286,828.34
减:现金等价物的期初余额-150,001,273.24-150,001,273.24
公告日期2024-04-232024-04-202023-10-262023-08-29
审计意见(境内)标准无保留意见
TOP↑