当前位置:首页 - 行情中心 - 怡达股份(300721) - 财务分析 - 现金流量表

怡达股份

(300721)

  

流通市值:19.89亿  总市值:23.70亿
流通股本:1.38亿   总股本:1.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金709,486,148.48349,585,755.851,907,344,269.621,375,593,690.29
  收到的税费返还1,202,189.8626,383.922,202,319.91,791,116.15
  收到其他与经营活动有关的现金783,186.17427,123.555,699,066.417,919,503.13
  经营活动现金流入小计711,471,524.45350,639,263.321,915,245,655.931,385,304,309.57
  购买商品、接受劳务支付的现金600,420,980.68327,170,819.871,441,180,710.231,084,644,547.26
  支付给职工以及为职工支付的现金76,227,433.1143,692,219.79135,554,528.01102,682,568.03
  支付的各项税费22,926,216.111,881,128.8155,309,259.0938,941,547.42
  支付其他与经营活动有关的现金20,974,251.5316,659,779.1965,383,841.3839,514,426.09
  经营活动现金流出小计720,548,881.42399,403,947.661,697,428,338.711,265,783,088.8
  经营活动产生的现金流量净额-9,077,356.97-48,764,684.34217,817,317.22119,521,220.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额83,246.2894,036.7142,5004,500
  投资活动现金流入小计83,246.2894,036.7142,5004,500
  购建固定资产、无形资产和其他长期资产支付的现金49,220,278.2130,550,312.2275,217,955.1357,527,309.2
  投资活动现金流出小计49,220,278.2130,550,312.2275,217,955.1357,527,309.2
  投资活动产生的现金流量净额-49,137,031.93-30,456,275.52-75,075,455.13-57,522,809.2
三、筹资活动产生的现金流量:
  取得借款收到的现金684,932,320.75294,612,3001,048,351,400827,479,875
  筹资活动现金流入小计684,932,320.75294,612,3001,048,351,400827,479,875
  偿还债务支付的现金560,600,000262,209,605.481,094,500,000827,608,678.7
  分配股利、利润或偿付利息支付的现金25,876,206.3610,499,123.4659,620,729.1547,928,824.76
  支付其他与筹资活动有关的现金703,543.8346,809.622,413,135.882,040,611.84
  筹资活动现金流出小计587,179,750.16273,055,538.561,156,533,865.03877,578,115.3
  筹资活动产生的现金流量净额97,752,570.5921,556,761.44-108,182,465.03-50,098,240.3
四、汇率变动对现金及现金等价物的影响183,992.18154,981.15810,698.3816,572.34
五、现金及现金等价物净增加额39,722,173.87-57,509,217.2735,370,095.3612,716,743.61
  加:期初现金及现金等价物余额187,975,864.64187,975,864.64152,605,769.28152,605,769.28
  期末现金及现金等价物余额227,698,038.51130,466,647.37187,975,864.64165,322,512.89
补充资料:
  净利润-75,923,736.12--2,645,784.89-
  资产减值准备7,877,463.38-2,178,592.29-
  固定资产和投资性房地产折旧82,050,601.15-107,611,373.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,050,601.15-107,611,373.03-
  无形资产摊销1,938,598.68-4,002,721.71-
  长期待摊费用摊销9,440,727.95-6,488,321.52-
  处置固定资产、无形资产和其他长期资产的损失94,200.34-119,753.33-
  固定资产报废损失14,827.38-219,333.22-
  财务费用21,975,444.97-44,623,534.17-
  递延所得税-29,261,999.29--24,800,057.84-
  其中:递延所得税资产减少-29,134,052.22--24,631,353.83-
    递延所得税负债增加-127,947.07--168,704.01-
  存货的减少30,811,075.62--45,443,805.09-
  经营性应收项目的减少4,524,316.46-69,087,126.78-
  经营性应付项目的增加-63,461,407.16-54,549,187.99-
  不涉及现金收支的投资和筹资活动金额其他项目178,718.3-1,109,412.66-
  现金的期末余额227,698,038.51-187,975,864.64-
  减:现金的期初余额187,975,864.64-152,605,769.28-
  现金及现金等价物的净增加额39,722,173.87-35,370,095.36-
公告日期2025-08-272025-04-242025-03-282024-10-23
审计意见(境内)标准无保留意见
TOP↑