当前位置:首页 - 行情中心 - 润禾材料(300727) - 财务分析 - 现金流量表

润禾材料

(300727)

  

流通市值:61.01亿  总市值:67.83亿
流通股本:1.62亿   总股本:1.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金728,048,792.37465,447,977.38212,261,763.7943,596,522.88
  收到的税费返还33,554,893.4924,271,464.0214,767,605.3639,660,865.36
  收到其他与经营活动有关的现金7,155,716.2410,882,046.226,678,443.536,583,207.71
  经营活动现金流入小计768,759,402.1500,601,487.62233,707,812.59989,840,595.95
  购买商品、接受劳务支付的现金445,066,205.9339,229,911.43193,851,851.83585,422,070.74
  支付给职工以及为职工支付的现金120,352,962.7987,386,814.6556,034,014.41146,690,046.14
  支付的各项税费52,584,494.7635,970,591.268,958,253.9359,726,382.56
  支付其他与经营活动有关的现金101,345,752.1165,788,495.5238,173,901.03145,388,600.83
  经营活动现金流出小计719,349,415.56528,375,812.86297,018,021.2937,227,100.27
  经营活动产生的现金流量净额49,409,986.54-27,774,325.24-63,310,208.6152,613,495.68
二、投资活动产生的现金流量:
  收回投资收到的现金929,219,287.68779,219,287.68544,219,287.681,312,780,712.32
  取得投资收益收到的现金2,117,977.641,501,275.8976,875.714,443,479.54
  处置固定资产、无形资产和其他长期资产收回的现金净额58,623.7397,145.2121,966.371,265,909.24
  收到的其他与投资活动有关的现金3,154,751.472,114,171.17980,223.625,039,770.68
  投资活动现金流入小计934,550,640.52782,931,879.86546,198,353.381,323,529,871.78
  购建固定资产、无形资产和其他长期资产支付的现金57,840,993.0828,526,620.3718,557,713.3664,934,005.02
  投资支付的现金1,047,000,000847,000,000562,000,0001,220,000,000
  投资活动现金流出小计1,104,840,993.08875,526,620.37580,557,713.361,284,934,005.02
  投资活动产生的现金流量净额-170,290,352.56-92,594,740.51-34,359,359.9838,595,866.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,948,865.776,948,865.77--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计6,948,865.776,948,865.77--
  偿还债务支付的现金964,000964,000--
  分配股利、利润或偿付利息支付的现金41,591,754.2141,569,208.3317,544.5427,368,663.28
  支付其他与筹资活动有关的现金731,696.9731,696.9678,163.76966,923.14
  筹资活动现金流出小计43,287,451.1143,264,905.23695,708.328,335,586.42
  筹资活动产生的现金流量净额-36,338,585.34-36,316,039.46-695,708.3-28,335,586.42
四、汇率变动对现金及现金等价物的影响804,627.111,062,149.98634,219.64,427,518.79
五、现金及现金等价物净增加额-156,414,324.25-155,622,955.23-97,731,057.2967,301,294.81
  加:期初现金及现金等价物余额340,438,817.83340,438,817.83340,438,817.83273,137,523.02
  期末现金及现金等价物余额184,024,493.58184,815,862.6242,707,760.54340,438,817.83
补充资料:
  净利润-57,747,934.19-96,236,409.59
  资产减值准备-908,444.3-5,757,033.62
  固定资产和投资性房地产折旧-17,032,863.9-32,717,158.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,032,863.9-32,717,158.59
  无形资产摊销-1,142,558.8-2,485,512.33
  长期待摊费用摊销-19,645.27-9,822.63
  处置固定资产、无形资产和其他长期资产的损失-20,372.95-321,265.69
  固定资产报废损失-290,542.62-2,732,381.17
  公允价值变动损失--211,165.37-272,173.83
  财务费用--663,955.15-4,879,621.16
  投资损失--1,501,275.8--4,443,479.54
  递延所得税-152,114.44--3,650,750.05
  其中:递延所得税资产减少-152,114.44--3,650,750.05
  存货的减少--17,948,156.2--27,504,855.83
  经营性应收项目的减少-4,394,121.04--74,167,130.67
  经营性应付项目的增加--91,070,162.39-11,834,646.24
  其他-1,475,816.16-4,273,466.34
  现金的期末余额-184,815,862.6-340,438,817.83
  减:现金的期初余额-340,438,817.83-273,137,523.02
  现金及现金等价物的净增加额--155,622,955.23-67,301,294.81
公告日期2025-10-242025-08-122025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑