当前位置:首页 - 行情中心 - 百邦科技(300736) - 财务分析 - 现金流量表

百邦科技

(300736)

  

流通市值:15.72亿  总市值:16.08亿
流通股本:1.24亿   总股本:1.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,022,610.85122,364,914.08553,013,522.3442,370,726.34
  收到其他与经营活动有关的现金5,438,143.171,397,667.9913,335,713.79186,750,679.91
  经营活动现金流入小计262,460,754.02123,762,582.07566,349,236.09629,121,406.25
  购买商品、接受劳务支付的现金244,747,401.46125,651,227.42522,288,590.73429,957,658.66
  支付给职工以及为职工支付的现金17,627,093.328,694,890.737,617,077.2528,459,329.37
  支付的各项税费1,547,624.861,020,745.823,715,964.193,056,800.6
  支付其他与经营活动有关的现金17,870,717.547,509,379.199,489,931.44188,665,526.65
  经营活动现金流出小计281,792,837.18142,876,243.13573,111,563.61650,139,315.28
  经营活动产生的现金流量净额-19,332,083.16-19,113,661.06-6,762,327.52-21,017,909.03
二、投资活动产生的现金流量:
  收回投资收到的现金41,008.241,008.2373,103,00069,383,000
  取得投资收益收到的现金155,319.2139,822.571,576,835.841,423,383.31
  处置固定资产、无形资产和其他长期资产收回的现金净额5,940.033,490.03704,951.0439,165.68
  投资活动现金流入小计202,267.4484,320.8375,384,786.8870,845,548.99
  购建固定资产、无形资产和其他长期资产支付的现金459,265.02274,513613,441.4499,861.87
  投资支付的现金41,008.241,008.2373,725,894.0670,005,894.06
  投资活动现金流出小计500,273.22315,521.2374,339,335.570,105,755.93
  投资活动产生的现金流量净额-298,005.78-231,200.41,045,451.38739,793.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,00040,0004,270,4004,270,400
  筹资活动现金流入小计40,00040,0004,270,4004,270,400
  支付其他与筹资活动有关的现金956,707.04537,689.92,856,649.751,227,468.34
  筹资活动现金流出小计956,707.04537,689.92,856,649.751,227,468.34
  筹资活动产生的现金流量净额-916,707.04-497,689.91,413,750.253,042,931.66
四、汇率变动对现金及现金等价物的影响-1,308.56-457.924,675.13-3,328.56
五、现金及现金等价物净增加额-20,548,104.54-19,843,009.28-4,298,450.76-17,238,512.87
  加:期初现金及现金等价物余额58,281,059.5358,281,059.5362,579,510.2962,579,510.29
  期末现金及现金等价物余额37,732,954.9938,438,050.2558,281,059.5345,340,997.42
补充资料:
  净利润-10,896,615.32--15,476,059.12-
  资产减值准备42,463.43-84,349.94-
  固定资产和投资性房地产折旧129,901.51-323,159.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧129,901.51-323,159.03-
  无形资产摊销575,857.13-1,245,701.27-
  长期待摊费用摊销173,333.16-657,193.14-
  处置固定资产、无形资产和其他长期资产的损失-8.63--542,813.92-
  固定资产报废损失--78,280-
  公允价值变动损失170,998--1,546,139.94-
  财务费用81,882.72-223,165.59-
  投资损失-155,319.21--1,570,571.61-
  递延所得税669,590.69-4,992,807.11-
  其中:递延所得税资产减少669,590.69-4,992,807.11-
  存货的减少-8,975,065.26--12,736,635.34-
  经营性应收项目的减少78,061.64-10,399,673.46-
  经营性应付项目的增加-3,003,473.86-2,917,124.87-
  其他668,497.83-1,339,506.83-
  现金的期末余额37,732,954.99-58,281,059.53-
  减:现金的期初余额58,281,059.53-62,579,510.29-
  现金及现金等价物的净增加额-20,548,104.54--4,298,450.76-
公告日期2025-08-282025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑