当前位置:首页 - 行情中心 - 天地数码(300743) - 财务分析 - 现金流量表

天地数码

(300743)

  

流通市值:23.65亿  总市值:28.07亿
流通股本:1.27亿   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,677,006.09222,976,949.38788,876,662.21604,483,672.67
  收到的税费返还17,581,978.3611,501,153.6623,581,238.9719,741,533.18
  收到其他与经营活动有关的现金14,353,736.737,607,976.7129,753,625.3715,087,963.98
  经营活动现金流入小计463,612,721.18242,086,079.75842,211,526.55639,313,169.83
  购买商品、接受劳务支付的现金300,078,775.89152,338,339.88523,812,967.72429,518,368.59
  支付给职工以及为职工支付的现金79,374,135.2938,108,526.66117,716,785.4486,966,447.13
  支付的各项税费26,784,95710,681,536.3447,742,213.7232,310,942.1
  支付其他与经营活动有关的现金23,958,675.5910,107,728.0754,669,402.5640,267,297.05
  经营活动现金流出小计430,196,543.77211,236,130.95743,941,369.44589,063,054.87
  经营活动产生的现金流量净额33,416,177.4130,849,948.898,270,157.1150,250,114.96
二、投资活动产生的现金流量:
  收回投资收到的现金2,152,936.91---
  取得投资收益收到的现金--44,300.95-
  处置固定资产、无形资产和其他长期资产收回的现金净额-33,292.1299,349.5829,571.9
  收到的其他与投资活动有关的现金2,198,000350,00028,130,00056,231,899
  投资活动现金流入小计4,350,936.91383,292.128,473,650.5356,261,470.9
  购建固定资产、无形资产和其他长期资产支付的现金38,472,197.3420,837,861.8862,246,266.0632,766,614.84
  投资支付的现金2,729,900729,90013,070,10013,070,100
  取得子公司及其他营业单位支付的现金49,362,069.9637,362,069.96--
  支付其他与投资活动有关的现金6,992,822.13-25,804,00047,406,899
  投资活动现金流出小计97,556,989.4358,929,831.84101,120,366.0693,243,613.84
  投资活动产生的现金流量净额-93,206,052.52-58,546,539.74-72,646,715.53-36,982,142.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,946,530.11577,430.11
  取得借款收到的现金189,000,00020,000,000211,440,000144,440,000
  收到其他与筹资活动有关的现金---5,035,627.96
  筹资活动现金流入小计189,000,00020,000,000219,386,530.11150,053,058.07
  偿还债务支付的现金93,820,00058,820,000112,208,844.0466,768,844.04
  分配股利、利润或偿付利息支付的现金77,821,368.51,077,114.956,679,791.6455,935,676.02
  支付其他与筹资活动有关的现金34,713,020.75-33,922,156.8340,897,513.9
  筹资活动现金流出小计206,354,389.2559,897,114.9202,810,792.51163,602,033.96
  筹资活动产生的现金流量净额-17,354,389.25-39,897,114.916,575,737.6-13,548,975.89
四、汇率变动对现金及现金等价物的影响6,283,484.08281,933.3-13,788,201.31,198,069.41
五、现金及现金等价物净增加额-70,860,780.28-67,311,772.5428,410,977.88917,065.54
  加:期初现金及现金等价物余额269,843,597.75269,843,597.75241,432,619.87241,432,619.87
  期末现金及现金等价物余额198,982,817.47202,531,825.21269,843,597.75242,349,685.41
补充资料:
  净利润62,607,903.47-92,364,405.75-
  资产减值准备2,339,861.19-9,365,716.95-
  固定资产和投资性房地产折旧16,095,038-20,957,637.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,095,038-20,957,637.85-
  无形资产摊销2,294,912.28-4,820,479.25-
  长期待摊费用摊销1,052,501.93-511,868.13-
  处置固定资产、无形资产和其他长期资产的损失-54,190.28--38,452.48-
  固定资产报废损失35,662.16-173,318.19-
  公允价值变动损失34,468.98-7,984,101.2-
  财务费用3,027,790.9-13,684,254.8-
  投资损失-8,910.26--378,960.32-
  递延所得税443,741.12--4,228,022.13-
  其中:递延所得税资产减少461,190.28--2,110,345.37-
    递延所得税负债增加-17,449.16--2,117,676.76-
  存货的减少-40,342,212.14--26,774,009.67-
  经营性应收项目的减少-8,605,982.62--46,175,425.88-
  经营性应付项目的增加-9,869,202.31-20,191,595.56-
  其他2,636,945.18-3,528,849.01-
  不涉及现金收支的投资和筹资活动金额其他项目--6,330,700.27-
  现金的期末余额198,982,817.47-269,843,597.75-
  减:现金的期初余额269,843,597.75-241,432,619.87-
  现金及现金等价物的净增加额-70,860,780.28-28,410,977.88-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑