当前位置:首页 - 行情中心 - 汉嘉设计(300746) - 财务分析 - 现金流量表

汉嘉设计

(300746)

  

流通市值:29.87亿  总市值:30.16亿
流通股本:2.24亿   总股本:2.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金878,562,649.78620,874,795.531,115,056,544.32814,926,755.21
  收到的税费返还17,224.74767,834.3393,398.0141,696.37
  收到其他与经营活动有关的现金29,257,750.459,986,138.523,805,535.5825,143,080.88
  经营活动现金流入小计907,837,624.97631,628,768.361,138,955,477.91840,111,532.46
  购买商品、接受劳务支付的现金529,395,205.48395,980,921.32495,044,706.85414,892,362.31
  支付给职工以及为职工支付的现金381,675,392.78216,990,908.81496,044,381.84342,859,826.21
  支付的各项税费48,269,595.7126,355,185.866,222,218.4542,780,912.04
  支付其他与经营活动有关的现金87,169,734.1166,139,177.0389,755,285.2861,582,063.42
  经营活动现金流出小计1,046,509,928.08705,466,192.961,147,066,592.42862,115,163.98
  经营活动产生的现金流量净额-138,672,303.11-73,837,424.6-8,111,114.51-22,003,631.52
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000-1,078,700,000809,181,960
  取得投资收益收到的现金--7,422,165.115,115,051
  处置固定资产、无形资产和其他长期资产收回的现金净额875,483.5856,3001,745,1411,378,550
  收到的其他与投资活动有关的现金-117,137.13--
  投资活动现金流入小计3,875,483.58173,437.131,087,867,306.11815,675,561
  购建固定资产、无形资产和其他长期资产支付的现金17,481,729.328,317,254.739,323,750.848,192,053.84
  投资支付的现金--772,700,000772,700,000
  取得子公司及其他营业单位支付的现金42,000,000-212,681,501.34-
  投资活动现金流出小计59,481,729.328,317,254.73994,705,252.18780,892,053.84
  投资活动产生的现金流量净额-55,606,245.74-8,143,817.693,162,053.9334,783,507.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金705,000525,000--
  其中:子公司吸收少数股东投资收到的现金705,000---
  取得借款收到的现金719,258,481.69139,613,178.0933,274,471.9-
  收到其他与筹资活动有关的现金3,332,749.41---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计723,296,231.1140,138,178.0933,274,471.9-
  偿还债务支付的现金303,357,747.67107,689,907.72--
  分配股利、利润或偿付利息支付的现金19,592,266.6613,414,085.1352,809,969.6652,762,432.16
  其中:子公司支付给少数股东的股利、利润7,213,743.666,728,643.663,100,0003,100,000
  支付其他与筹资活动有关的现金6,121,657.271,575,985.281,218,242.21,178,789.2
  筹资活动现金流出小计329,071,671.6122,679,978.1354,028,211.8653,941,221.36
  筹资活动产生的现金流量净额394,224,559.517,458,199.96-20,753,739.96-53,941,221.36
五、现金及现金等价物净增加额199,946,010.65-64,523,042.2464,297,199.46-41,161,345.72
  加:期初现金及现金等价物余额283,795,093.8287,803,983.22219,497,894.34219,497,894.34
  期末现金及现金等价物余额483,741,104.45223,280,940.98283,795,093.8178,336,548.62
补充资料:
  净利润35,624,449.48--438,505,513.99-
  资产减值准备1,624,199.32-299,287,711.36-
  固定资产和投资性房地产折旧36,341,217.29-46,343,231.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,341,217.29-46,343,231.6-
  无形资产摊销2,887,374.21-4,886,763.3-
  长期待摊费用摊销3,328,911.63-2,311,453.14-
  处置固定资产、无形资产和其他长期资产的损失180,739.09-240,859.02-
  固定资产报废损失4,718.87-214,883.69-
  公允价值变动损失1,463,963.7--49,923,620.93-
  财务费用12,613,996.96-184,720.25-
  投资损失-1,065,530.83--4,538,707.02-
  递延所得税-3,541,521.06-5,554,241.39-
  其中:递延所得税资产减少-1,465,449.55-6,618,873.53-
    递延所得税负债增加-2,076,071.51--1,064,632.14-
  存货的减少5,545,078.31---
  经营性应收项目的减少182,673,174.61--16,536,622.65-
  经营性应付项目的增加-419,842,549.74-141,175,260.93-
  其他1,365,249.62---
  现金的期末余额483,741,104.45-283,795,093.8-
  减:现金的期初余额283,795,093.8-219,497,894.34-
  现金及现金等价物的净增加额199,946,010.65-64,297,199.46-
公告日期2025-08-282025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑