当前位置:首页 - 行情中心 - 顶固集创(300749) - 财务分析 - 现金流量表

顶固集创

(300749)

  

流通市值:16.31亿  总市值:21.26亿
流通股本:1.57亿   总股本:2.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金597,382,631.64369,539,138.8202,266,158.881,048,225,042.52
  收到的税费返还275,183271,774.1--
  收到其他与经营活动有关的现金22,733,505.1722,428,792.9615,612,653.7210,486,381.43
  经营活动现金流入小计620,391,319.81392,239,705.86217,878,812.61,058,711,423.95
  购买商品、接受劳务支付的现金425,742,791.32290,914,111.15218,898,586.45794,913,348.12
  支付给职工以及为职工支付的现金116,894,014.6681,534,448.7847,018,758.18193,236,163.34
  支付的各项税费18,218,874.889,623,290.873,591,284.6247,010,203.86
  支付其他与经营活动有关的现金84,428,333.0157,294,838.3328,021,637.4774,256,104.63
  经营活动现金流出小计645,284,013.87439,366,689.13297,530,266.721,109,415,819.95
  经营活动产生的现金流量净额-24,892,694.06-47,126,983.27-79,651,454.12-50,704,396
二、投资活动产生的现金流量:
  收回投资收到的现金431,492.3964,224.5664,224.5613,123,453.61
  取得投资收益收到的现金12,057,631.571,740,529.22--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,366,7842,252,3691,029,5006,283,909.93
  处置子公司及其他营业单位收到的现金净额--5,000,0001
  收到的其他与投资活动有关的现金520,479,519.3269,934,392.1453,502,397.27777,678,958.51
  投资活动现金流入小计536,335,427.26273,991,514.9259,596,121.83797,086,323.05
  购建固定资产、无形资产和其他长期资产支付的现金7,691,723.362,779,411.5492,259.9140,979,342.11
  投资支付的现金64,219,80064,219,80063,819,80047,956,561.64
  支付其他与投资活动有关的现金539,263,890.41299,263,890.4153,197,917.81675,000,000
  投资活动现金流出小计611,175,413.77366,263,101.91117,509,977.72763,935,903.75
  投资活动产生的现金流量净额-74,839,986.51-92,271,586.99-57,913,855.8933,150,419.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金41,514,561---
  取得借款收到的现金125,197,412.12115,000,000115,000,000137,492,707.61
  筹资活动现金流入小计166,711,973.12115,000,000115,000,000137,492,707.61
  偿还债务支付的现金24,628,7647,503,7643,100,000134,178,764
  分配股利、利润或偿付利息支付的现金4,244,038.412,800,731.991,295,448.939,740,216.06
  支付其他与筹资活动有关的现金33,501,173.5127,653,009.717,276,892.569,664,368.76
  筹资活动现金流出小计62,373,975.9237,957,505.6921,672,341.49153,583,348.82
  筹资活动产生的现金流量净额104,337,997.277,042,494.3193,327,658.51-16,090,641.21
五、现金及现金等价物净增加额4,605,316.63-62,356,075.95-44,237,651.5-33,644,617.91
  加:期初现金及现金等价物余额219,107,094.47219,107,094.47219,107,094.47252,751,712.38
  期末现金及现金等价物余额223,712,411.1156,751,018.52174,869,442.97219,107,094.47
补充资料:
  净利润-10,048,526.56--175,213,417.84
  资产减值准备--2,415,201.82-127,626,046.77
  固定资产和投资性房地产折旧-25,844,509.82-51,730,239.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,844,509.82-51,730,239.2
  无形资产摊销-1,905,765.51-3,772,584.15
  长期待摊费用摊销-6,030,824.31-12,308,982.35
  处置固定资产、无形资产和其他长期资产的损失--37,968.16-1,171,917.09
  固定资产报废损失---185,345.89
  公允价值变动损失-344,923.69-1,002,599.91
  财务费用-2,472,511.3-3,974,650.47
  投资损失--1,495,575.37--691,203.85
  递延所得税-89,385.74-10,538,861.29
  其中:递延所得税资产减少-89,385.74-12,375,006.57
    递延所得税负债增加----1,836,145.28
  存货的减少-69,679,409.76-18,744,776.85
  经营性应收项目的减少--22,819,761.62-7,411,622.14
  经营性应付项目的增加--161,387,480.55--117,850,017.54
  其他-23,184,881.62-279,049.09
  现金的期末余额-156,751,018.52-186,180,532.83
  减:现金的期初余额-186,180,532.83-252,751,712.38
  加:现金等价物的期末余额---32,926,561.64
  减:现金等价物的期初余额-32,926,561.64--
  现金及现金等价物的净增加额--62,356,075.95--33,644,617.91
公告日期2025-10-242025-08-282025-04-282025-04-21
审计意见(境内)标准无保留意见
TOP↑