当前位置:首页 - 行情中心 - 顶固集创(300749) - 财务分析 - 现金流量表

顶固集创

(300749)

  

流通市值:39.51亿  总市值:51.50亿
流通股本:1.57亿   总股本:2.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,444,217.02105,706,070.35781,054,452.43597,382,631.64
  收到的税费返还61,270.8217,528.38-275,183
  收到其他与经营活动有关的现金9,137,900.044,464,487.113,038,579.5817,894,813.74
  经营活动现金流入小计291,643,387.88110,188,085.84784,093,032.01615,552,628.38
  购买商品、接受劳务支付的现金248,609,802.13146,121,588.69604,587,955.75425,742,791.32
  支付给职工以及为职工支付的现金70,055,448.1738,042,180.75155,464,588.77116,894,014.66
  支付的各项税费10,452,998.685,114,671.0329,401,811.2718,218,874.88
  支付其他与经营活动有关的现金38,103,235.0919,168,832.8851,849,263.6384,428,333.01
  经营活动现金流出小计367,221,484.07208,447,273.35841,303,619.42645,284,013.87
  经营活动产生的现金流量净额-75,578,096.19-98,259,187.51-57,210,587.41-29,731,385.49
二、投资活动产生的现金流量:
  收回投资收到的现金3,873,853.243,873,853.2459,614,565.79431,492.39
  取得投资收益收到的现金2,082,534.7101,996,525.6112,057,631.57
  处置固定资产、无形资产和其他长期资产收回的现金净额8,328,2702,726,27010,356,248.343,366,784
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金385,517,744.91265,364,383.42826,334,559.48520,479,519.3
  投资活动现金流入小计399,802,402.86271,964,506.66898,301,899.22536,335,427.26
  购建固定资产、无形资产和其他长期资产支付的现金7,175,643.025,102,890.186,831,988.97,691,723.36
  投资支付的现金47,468,24517,400,00076,461,457.5364,219,800
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金385,000,000265,000,000825,000,000539,263,890.41
  投资活动现金流出小计439,643,888.02287,502,890.18908,293,446.43611,175,413.77
  投资活动产生的现金流量净额-39,841,485.16-15,538,383.52-9,991,547.21-74,839,986.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---41,514,561
  取得借款收到的现金45,749,068.3832,775,845.18133,594,322.12125,197,412.12
  收到其他与筹资活动有关的现金--46,353,252.434,838,691.43
  筹资活动现金流入小计45,749,068.3832,775,845.18179,947,574.55171,550,664.55
  偿还债务支付的现金10,769,184.316,145,729.3156,242,143.0524,628,764
  分配股利、利润或偿付利息支付的现金3,674,081.32,283,517.24,877,520.614,244,038.41
  支付其他与筹资活动有关的现金--36,306,803.8533,501,173.51
  筹资活动现金流出小计14,443,265.618,429,246.5197,426,467.5162,373,975.92
  筹资活动产生的现金流量净额31,305,802.7724,346,598.6782,521,107.04109,176,688.63
四、汇率变动对现金及现金等价物的影响--2,782.23-
五、现金及现金等价物净增加额-84,113,778.58-89,450,972.3615,321,754.654,605,316.63
  加:期初现金及现金等价物余额234,428,849.12234,454,949.12219,107,094.47219,107,094.47
  期末现金及现金等价物余额150,315,070.54145,003,976.76234,428,849.12223,712,411.1
补充资料:
  净利润105,659,594.19-8,975,504.3-
  资产减值准备4,537,367.04-12,482,615.38-
  固定资产和投资性房地产折旧24,582,737.72-51,603,684.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,582,737.72-51,603,684.02-
  无形资产摊销1,834,335.19-3,805,047.4-
  长期待摊费用摊销3,340,122.46-10,824,368.24-
  处置固定资产、无形资产和其他长期资产的损失-23,407.28--56,501.79-
  固定资产报废损失--155,526.03-
  公允价值变动损失-141,920,629.7-220,824.06-
  财务费用2,541,499.51-4,947,875.66-
  投资损失-1,707,475.96--2,848,414.41-
  递延所得税270,102.86--2,078,329.94-
  其中:递延所得税资产减少270,102.86--2,078,329.94-
  存货的减少9,359,088.95-92,445,870.41-
  经营性应收项目的减少-19,580,795.81--31,294,518.78-
  经营性应付项目的增加-62,072,345.47--209,237,969.66-
  其他-3,261,384.47---
  现金的期末余额150,315,070.54-234,428,849.12-
  减:现金的期初余额234,428,849.12-186,180,532.83-
  减:现金等价物的期初余额--32,926,561.64-
  现金及现金等价物的净增加额-84,113,778.58-15,321,754.65-
公告日期2026-08-242026-04-272026-04-272025-10-24
审计意见(境内)标准无保留意见
TOP↑