当前位置:首页 - 行情中心 - 上海瀚讯(300762) - 财务分析 - 现金流量表

上海瀚讯

(300762)

  

流通市值:136.77亿  总市值:141.65亿
流通股本:6.28亿   总股本:6.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,874,295.0362,149,925.4462,436,855.66232,608,714.32
  收到其他与经营活动有关的现金28,716,641.0211,240,031.52137,761,688.8974,088,533.38
  经营活动现金流入小计199,590,936.0573,389,956.92600,198,544.55306,697,247.7
  购买商品、接受劳务支付的现金275,725,237.47146,484,244.55269,484,081.49249,009,519.11
  支付给职工以及为职工支付的现金100,652,974.7653,436,906.36190,332,011.47149,775,011.11
  支付的各项税费2,248,547.51,347,432.486,746,222.525,881,925.55
  支付其他与经营活动有关的现金27,983,634.5814,674,323.5989,920,683.7843,556,769.94
  经营活动现金流出小计406,610,394.31215,942,906.98556,482,999.26448,223,225.71
  经营活动产生的现金流量净额-207,019,458.26-142,552,950.0643,715,545.29-141,525,978.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,362,764,216.17470,400,0001,408,524,383.7816,523,459.52
  取得投资收益收到的现金8,041,152.872,033,996.447,174,162.913,635,389.6
  处置固定资产、无形资产和其他长期资产收回的现金净额10,40010,4001,300-
  收到的其他与投资活动有关的现金-38,410.85--
  投资活动现金流入小计1,370,815,769.04472,482,807.291,415,699,846.61820,158,849.12
  购建固定资产、无形资产和其他长期资产支付的现金54,127,523.8144,838,568.0988,712,314.8156,294,965.8
  投资支付的现金1,568,000,000813,000,0002,154,007,5001,409,500,000
  投资活动现金流出小计1,622,127,523.81857,838,568.092,242,719,814.811,465,794,965.8
  投资活动产生的现金流量净额-251,311,754.77-385,355,760.8-827,019,968.2-645,636,116.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,000,000-
  取得借款收到的现金547,400,000339,300,000996,100,000727,600,000
  筹资活动现金流入小计547,400,000339,300,0001,026,100,000727,600,000
  偿还债务支付的现金417,100,000196,800,000893,451,894.07617,347,894.07
  分配股利、利润或偿付利息支付的现金12,629,660.095,796,825.225,158,140.5219,227,120.18
  支付其他与筹资活动有关的现金--4,898,561.89-
  筹资活动现金流出小计429,729,660.09202,596,825.2923,508,596.48636,575,014.25
  筹资活动产生的现金流量净额117,670,339.91136,703,174.8102,591,403.5291,024,985.75
五、现金及现金等价物净增加额-340,660,873.12-391,205,536.06-680,713,019.39-696,137,108.94
  加:期初现金及现金等价物余额631,548,309.82631,548,309.821,312,261,329.211,312,261,329.21
  期末现金及现金等价物余额290,887,436.7240,342,773.76631,548,309.82616,124,220.27
补充资料:
  净利润-117,088,618.59--151,580,686.61-
  资产减值准备39,948,105.54-59,995,454.85-
  固定资产和投资性房地产折旧12,179,506.85-31,629,381-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,179,506.85-31,629,381-
  无形资产摊销29,217,067.31-52,685,232.67-
  长期待摊费用摊销58,982.16-117,964.32-
  处置固定资产、无形资产和其他长期资产的损失-585,545.86--87,155.17-
  固定资产报废损失18,285.29---
  公允价值变动损失-6,731,375.72--2,935,625.88-
  财务费用12,087,584.42-24,853,803.54-
  投资损失-12,925,197.99--3,559,460.05-
  递延所得税-29,836,901.98--24,625,938.7-
  其中:递延所得税资产减少-29,985,473.17--23,317,478.66-
    递延所得税负债增加148,571.19--1,308,460.04-
  存货的减少-109,227,192.9--121,141,793.14-
  经营性应收项目的减少-27,162,755.16--302,929,432.62-
  经营性应付项目的增加2,867,717.53-475,330,918.31-
  现金的期末余额290,887,436.7-631,548,309.82-
  减:现金的期初余额631,548,309.82-1,312,261,329.21-
  现金及现金等价物的净增加额-340,660,873.12--680,713,019.39-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑