当前位置:首页 - 行情中心 - 倍杰特(300774) - 财务分析 - 现金流量表

倍杰特

(300774)

  

流通市值:15.53亿  总市值:31.11亿
流通股本:2.04亿   总股本:4.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金405,545,670.82287,189,843.65131,726,141.99676,525,123.71
  收到的税费返还1,728,582.561,708,112.81755,448.6513,680,108.77
  收到其他与经营活动有关的现金53,782,506.1247,338,892.0927,567,919.43400,273,389.59
  经营活动现金流入小计461,056,759.5336,236,848.55160,049,510.071,090,478,622.07
  购买商品、接受劳务支付的现金268,759,916.75137,416,770.8184,827,880.65358,006,875.29
  支付给职工以及为职工支付的现金89,817,608.6361,152,542.3730,917,314.14126,535,431.88
  支付的各项税费86,077,796.1265,047,010.2920,036,025.9161,626,324.93
  支付其他与经营活动有关的现金148,406,221.0287,782,472.3362,348,427.94404,325,715.85
  经营活动现金流出小计593,061,542.52351,398,795.8198,129,648.64950,494,347.95
  经营活动产生的现金流量净额-132,004,783.02-15,161,947.25-38,080,138.57139,984,274.12
二、投资活动产生的现金流量:
  收回投资收到的现金614,352,000567,050,000257,400,0001,651,164,468.4
  取得投资收益收到的现金1,252,603.6854,247.02210,598.94,105,063.59
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0002,912.622,912.624,125.5
  投资活动现金流入小计615,607,603.6567,907,159.64257,613,511.521,655,273,657.49
  购建固定资产、无形资产和其他长期资产支付的现金345,614,137.41190,637,397.74147,896,132.44475,651,102.19
  投资支付的现金594,602,000575,400,000382,200,0001,569,120,000
  取得子公司及其他营业单位支付的现金122,327,447.04116,478,680.04112,478,680.0467,361,319.96
  支付其他与投资活动有关的现金---11,100,000
  投资活动现金流出小计1,062,543,584.45882,516,077.78642,574,812.482,123,232,422.15
  投资活动产生的现金流量净额-446,935,980.85-314,608,918.14-384,961,300.96-467,958,764.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金540,000--6,137,000
  其中:子公司吸收少数股东投资收到的现金540,000--6,137,000
  取得借款收到的现金438,084,543.53313,770,103.92219,835,276355,138,392.2
  收到其他与筹资活动有关的现金50,000,000---
  筹资活动现金流入小计488,624,543.53313,770,103.92219,835,276361,275,392.2
  偿还债务支付的现金53,095,720.335,049,71549,71529,852,983.34
  分配股利、利润或偿付利息支付的现金19,209,907.0615,585,537.672,433,286.3982,517,452.4
  支付其他与筹资活动有关的现金68,866,482.4554,470,658.214,500,000-
  筹资活动现金流出小计141,172,109.81105,105,910.886,983,001.39112,370,435.74
  筹资活动产生的现金流量净额347,452,433.72208,664,193.04212,852,274.61248,904,956.46
四、汇率变动对现金及现金等价物的影响-60,282.62-8,051.16--1.57
五、现金及现金等价物净增加额-231,548,612.77-121,114,723.51-210,189,164.92-79,069,535.65
  加:期初现金及现金等价物余额276,718,544.2276,718,544.2276,718,544.2355,788,079.85
  期末现金及现金等价物余额45,169,931.43155,603,820.6966,529,379.28276,718,544.2
补充资料:
  净利润--16,569,678.17-86,818,171.11
  资产减值准备-21,123,148.23-23,840,349.32
  固定资产和投资性房地产折旧-18,252,967.83-32,090,103.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,252,967.83-32,090,103.55
  无形资产摊销-5,739,244.65-11,698,052.89
  长期待摊费用摊销-15,540,326.58-31,330,845.11
  处置固定资产、无形资产和其他长期资产的损失-1,539.51-8,915.74
  固定资产报废损失---7,613.39
  公允价值变动损失--483,128.92--416,117.22
  财务费用-2,666,079.94--4,309,846.55
  投资损失--6,051,837.03--6,822,359.67
  递延所得税-755,720.75-119,580,747.41
  其中:递延所得税资产减少--18,184,827.62--3,476,972.33
    递延所得税负债增加-18,940,548.37-123,057,719.74
  存货的减少-12,415,039.73-31,331,777.77
  经营性应收项目的减少-125,263,672.82--177,063,607.27
  经营性应付项目的增加--195,955,117.51--8,110,371.46
  现金的期末余额-155,603,820.69-276,718,544.2
  减:现金的期初余额-276,718,544.2-355,788,079.85
  现金及现金等价物的净增加额--121,114,723.51--79,069,535.65
公告日期2026-10-292026-08-262026-04-292026-03-17
审计意见(境内)标准无保留意见
TOP↑