当前位置:首页 - 行情中心 - 倍杰特(300774) - 财务分析 - 现金流量表

倍杰特

(300774)

  

流通市值:20.35亿  总市值:40.75亿
流通股本:2.04亿   总股本:4.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,189,843.65131,726,141.99676,525,123.71408,621,809.59
  收到的税费返还1,708,112.81755,448.6513,680,108.7710,237,175.68
  收到其他与经营活动有关的现金47,338,892.0927,567,919.43400,273,389.59231,198,493.17
  经营活动现金流入小计336,236,848.55160,049,510.071,090,478,622.07650,057,478.44
  购买商品、接受劳务支付的现金137,416,770.8184,827,880.65358,006,875.29246,835,117.61
  支付给职工以及为职工支付的现金61,152,542.3730,917,314.14126,535,431.8894,197,042.99
  支付的各项税费65,047,010.2920,036,025.9161,626,324.9336,740,909.51
  支付其他与经营活动有关的现金87,782,472.3362,348,427.94404,325,715.85317,165,103.06
  经营活动现金流出小计351,398,795.8198,129,648.64950,494,347.95694,938,173.17
  经营活动产生的现金流量净额-15,161,947.25-38,080,138.57139,984,274.12-44,880,694.73
二、投资活动产生的现金流量:
  收回投资收到的现金567,050,000257,400,0001,651,164,468.41,257,273,068.4
  取得投资收益收到的现金854,247.02210,598.94,105,063.593,357,715.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,912.622,912.624,125.51,700
  投资活动现金流入小计567,907,159.64257,613,511.521,655,273,657.491,260,632,483.59
  购建固定资产、无形资产和其他长期资产支付的现金190,637,397.74147,896,132.44475,651,102.1998,193,246.43
  投资支付的现金575,400,000382,200,0001,569,120,0001,338,020,000
  取得子公司及其他营业单位支付的现金116,478,680.04112,478,680.0467,361,319.96-
  支付其他与投资活动有关的现金--11,100,0009,100,000
  投资活动现金流出小计882,516,077.78642,574,812.482,123,232,422.151,445,313,246.43
  投资活动产生的现金流量净额-314,608,918.14-384,961,300.96-467,958,764.66-184,680,762.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,137,0006,137,000
  其中:子公司吸收少数股东投资收到的现金--6,137,000-
  取得借款收到的现金313,770,103.92219,835,276355,138,392.282,474,587.4
  筹资活动现金流入小计313,770,103.92219,835,276361,275,392.288,611,587.4
  偿还债务支付的现金35,049,71549,71529,852,983.3429,852,983.34
  分配股利、利润或偿付利息支付的现金15,585,537.672,433,286.3982,517,452.482,171,994.63
  支付其他与筹资活动有关的现金54,470,658.214,500,000--
  筹资活动现金流出小计105,105,910.886,983,001.39112,370,435.74112,024,977.97
  筹资活动产生的现金流量净额208,664,193.04212,852,274.61248,904,956.46-23,413,390.57
四、汇率变动对现金及现金等价物的影响-8,051.16--1.57-
五、现金及现金等价物净增加额-121,114,723.51-210,189,164.92-79,069,535.65-252,974,848.14
  加:期初现金及现金等价物余额276,718,544.2276,718,544.2355,788,079.85355,788,079.85
  期末现金及现金等价物余额155,603,820.6966,529,379.28276,718,544.2102,813,231.71
补充资料:
  净利润-16,569,678.17-86,818,171.11-
  资产减值准备21,123,148.23-23,840,349.32-
  固定资产和投资性房地产折旧18,252,967.83-32,090,103.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,252,967.83-32,090,103.55-
  无形资产摊销5,739,244.65-11,698,052.89-
  长期待摊费用摊销15,540,326.58-31,330,845.11-
  处置固定资产、无形资产和其他长期资产的损失1,539.51-8,915.74-
  固定资产报废损失--7,613.39-
  公允价值变动损失-483,128.92--416,117.22-
  财务费用2,666,079.94--4,309,846.55-
  投资损失-6,051,837.03--6,822,359.67-
  递延所得税755,720.75-119,580,747.41-
  其中:递延所得税资产减少-18,184,827.62--3,476,972.33-
    递延所得税负债增加18,940,548.37-123,057,719.74-
  存货的减少12,415,039.73-31,331,777.77-
  经营性应收项目的减少125,263,672.82--177,063,607.27-
  经营性应付项目的增加-195,955,117.51--8,110,371.46-
  现金的期末余额155,603,820.69-276,718,544.2-
  减:现金的期初余额276,718,544.2-355,788,079.85-
  现金及现金等价物的净增加额-121,114,723.51--79,069,535.65-
公告日期2026-08-262026-04-292026-03-172025-10-28
审计意见(境内)标准无保留意见
TOP↑