当前位置:首页 - 行情中心 - 新城市(300778) - 财务分析 - 现金流量表

新城市

(300778)

  

流通市值:30.85亿  总市值:30.85亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,216,949.5974,888,494.2228,185,624.9234,968,031.33
  收到其他与经营活动有关的现金13,906,422.5815,038,276.3410,776,545.7630,762,436.82
  经营活动现金流入小计136,123,372.1789,926,770.5638,962,170.66265,730,468.15
  购买商品、接受劳务支付的现金30,851,728.9720,140,914.611,276,198.0643,359,833.97
  支付给职工以及为职工支付的现金97,766,251.9970,293,959.5940,580,421.58160,358,841.51
  支付的各项税费12,904,319.819,280,950.657,354,981.6715,950,879.31
  支付其他与经营活动有关的现金16,093,797.6212,585,571.535,368,162.8836,910,752.05
  经营活动现金流出小计157,616,098.39112,301,396.3764,579,764.19256,580,306.84
  经营活动产生的现金流量净额-21,492,726.22-22,374,625.81-25,617,593.539,150,161.31
二、投资活动产生的现金流量:
  收回投资收到的现金639,827,702.57423,827,702.57218,227,702.57306,916,499.79
  取得投资收益收到的现金8,186,086.225,971,786.343,714,663.69,129,483.17
  处置固定资产、无形资产和其他长期资产收回的现金净额---46,071.35
  投资活动现金流入小计648,013,788.79429,799,488.91221,942,366.17316,092,054.31
  购建固定资产、无形资产和其他长期资产支付的现金1,856,885.711,688,383.51261,830.736,744,551.37
  投资支付的现金392,996,604.99322,999,355321,999,355513,530,950
  投资活动现金流出小计394,853,490.7324,687,738.51322,261,185.73520,275,501.37
  投资活动产生的现金流量净额253,160,298.09105,111,750.4-100,318,819.56-204,183,447.06
三、筹资活动产生的现金流量:
  取得借款收到的现金52,904,890.3543,904,890.3528,095,562.216,496,742.24
  筹资活动现金流入小计52,904,890.3543,904,890.3528,095,562.216,496,742.24
  偿还债务支付的现金41,401,632.596,496,742.24--
  分配股利、利润或偿付利息支付的现金50,387.51,337.5-5,825.96
  支付其他与筹资活动有关的现金35,612,903.5915,636,875.3312,136,989.464,673,094.4
  筹资活动现金流出小计77,064,923.6822,134,955.0712,136,989.464,678,920.36
  筹资活动产生的现金流量净额-24,160,033.3321,769,935.2815,958,572.751,817,821.88
五、现金及现金等价物净增加额207,507,538.54104,507,059.87-109,977,840.34-193,215,463.87
  加:期初现金及现金等价物余额659,278,152.79659,278,152.79659,278,152.79852,493,616.66
  期末现金及现金等价物余额866,785,691.33763,785,212.66549,300,312.45659,278,152.79
补充资料:
  净利润--12,342,418.05--164,855,277.73
  资产减值准备-21,944,499.93-50,556,310.16
  固定资产和投资性房地产折旧-4,618,818.37-11,918,584.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,618,818.37-9,979,493.62
    投资性房地产折旧---1,939,090.68
  无形资产摊销-428,563.28-482,834.42
  长期待摊费用摊销-1,499,191.18-4,954,359.49
  处置固定资产、无形资产和其他长期资产的损失----16,370.02
  公允价值变动损失--15,327,206.35--73,473,895.22
  财务费用-283,166.91-189,834.35
  投资损失--5,971,786.34-180,394,619.47
  递延所得税--36,955.3-803,944.31
  其中:递延所得税资产减少--167,589.38-914,180.6
    递延所得税负债增加-130,634.08--110,236.29
  经营性应收项目的减少-4,905,447.53-17,340,741.45
  经营性应付项目的增加--22,718,153.54--44,144,867.08
  其他----4,868,875.05
  现金的期末余额-763,785,212.66-659,278,152.79
  减:现金的期初余额-659,278,152.79-852,493,616.66
  现金及现金等价物的净增加额-104,507,059.87--193,215,463.87
公告日期2025-10-242025-08-262025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑