当前位置:首页 - 行情中心 - 新城市(300778) - 财务分析 - 现金流量表

新城市

(300778)

  

流通市值:18.12亿  总市值:18.13亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,540,466.3663,409,799.3224,648,485.47193,401,561.29
  收到其他与经营活动有关的现金11,426,945.1616,898,166.613,015,369.5823,112,031.73
  经营活动现金流入小计140,967,411.5280,307,965.9327,663,855.05216,513,593.02
  购买商品、接受劳务支付的现金44,784,067.9330,805,503.4716,028,126.145,323,283.64
  支付给职工以及为职工支付的现金86,489,543.2961,438,374.0136,488,693.87123,481,048.28
  支付的各项税费5,362,934.212,646,027.721,692,916.9110,196,903.68
  支付其他与经营活动有关的现金33,666,221.2935,557,728.479,169,538.6430,001,020.87
  经营活动现金流出小计170,302,766.72130,447,633.6763,379,275.52209,002,256.47
  经营活动产生的现金流量净额-29,335,355.2-50,139,667.74-35,715,420.477,511,336.55
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00065,000,00065,000,000689,824,702.57
  取得投资收益收到的现金386,405.7536,665.7536,665.758,190,270.98
  处置固定资产、无形资产和其他长期资产收回的现金净额70,000115,722.76--
  收到的其他与投资活动有关的现金820,000,000672,000,000222,000,000-
  投资活动现金流入小计895,456,405.75737,152,388.51287,036,665.75698,014,973.55
  购建固定资产、无形资产和其他长期资产支付的现金7,125,773.763,077,938.331,045,195.743,419,434.05
  投资支付的现金65,000,00065,000,00065,000,000392,996,604.99
  取得子公司及其他营业单位支付的现金4,803,169.17---
  支付其他与投资活动有关的现金810,000,000608,000,000228,000,000801,000,000
  投资活动现金流出小计886,928,942.93676,077,938.33294,045,195.741,197,416,039.04
  投资活动产生的现金流量净额8,527,462.8261,074,450.18-7,008,529.99-499,401,065.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000---
  取得借款收到的现金14,961,0569,961,0564,095,00061,904,890.35
  筹资活动现金流入小计16,461,0569,961,0564,095,00061,904,890.35
  偿还债务支付的现金112,551.96112,551.96-43,197,708.59
  分配股利、利润或偿付利息支付的现金487,687.68266,293.4113,862.65259,741.42
  支付其他与筹资活动有关的现金333,473411,150.79-49,247,402.06
  筹资活动现金流出小计933,712.64789,996.15113,862.6592,704,852.07
  筹资活动产生的现金流量净额15,527,343.369,171,059.853,981,137.35-30,799,961.72
五、现金及现金等价物净增加额-5,280,549.0220,105,842.29-38,742,813.11-522,689,690.66
  加:期初现金及现金等价物余额136,588,462.13136,588,462.13136,588,462.13659,278,152.79
  期末现金及现金等价物余额131,307,913.11156,694,304.4297,845,649.02136,588,462.13
补充资料:
  净利润--28,865,385.29--28,877,555.87
  资产减值准备-17,355,844.37-24,071,285.07
  固定资产和投资性房地产折旧-5,038,705.93-8,473,215.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,038,705.93-3,722,892.3
    投资性房地产折旧---4,750,323.07
  无形资产摊销-308,596.57-890,801.63
  长期待摊费用摊销-1,132,193.86-2,805,500.86
  处置固定资产、无形资产和其他长期资产的损失-12,358.74--
  固定资产报废损失-0--
  公允价值变动损失-0--14,246,901.45
  财务费用--2,637,708.98-22,520,429.22
  投资损失--53,265.75--9,339,878.24
  递延所得税--2,891,186.07-4,143,137.79
  其中:递延所得税资产减少--3,312,702.54-2,502,509.85
    递延所得税负债增加-421,516.47-1,640,627.94
  存货的减少-4,237.16--
  经营性应收项目的减少--25,762,520.26-24,013,705.88
  经营性应付项目的增加--14,034,687.69--40,989,236.22
  其他-0--9,053,527.4
  现金的期末余额-156,694,304.42-136,588,462.13
  减:现金的期初余额-136,588,462.13-659,278,152.79
  现金及现金等价物的净增加额-20,105,842.29--522,689,690.66
公告日期2026-10-232026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑