当前位置:首页 - 行情中心 - 惠城环保(300779) - 财务分析 - 现金流量表

惠城环保

(300779)

  

流通市值:113.68亿  总市值:148.77亿
流通股本:2.27亿   总股本:2.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金431,470,723.73146,106,864.1729,138,447.77608,306,185.26
  收到的税费返还1,453,902.5479,052.1417,680,715.7112,868,322.4
  收到其他与经营活动有关的现金52,813,006.410,383,717.5656,920,517.4727,375,514.57
  经营活动现金流入小计485,737,632.67156,569,633.8803,739,680.95648,550,022.23
  购买商品、接受劳务支付的现金279,808,986.59144,037,156.07711,538,030.75582,346,023.49
  支付给职工以及为职工支付的现金98,845,203.4846,931,860.8174,223,709.47113,782,274.52
  支付的各项税费24,474,078.979,274,788.3333,210,989.9321,645,217.44
  支付其他与经营活动有关的现金43,711,775.3420,698,433.3577,746,965.266,645,917.85
  经营活动现金流出小计446,840,044.38220,942,238.55996,719,695.35784,419,433.3
  经营活动产生的现金流量净额38,897,588.29-64,372,604.75-192,980,014.4-135,869,411.07
二、投资活动产生的现金流量:
  收回投资收到的现金990,990,976--463,609,653.89
  取得投资收益收到的现金440,922.17-1,598,998.3614,325,816.26
  处置固定资产、无形资产和其他长期资产收回的现金净额400,050-629,220.3931,571,400
  处置子公司及其他营业单位收到的现金净额----10,552,831.35
  收到的其他与投资活动有关的现金--503,609,653.89-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计991,831,948.17-505,837,872.64498,954,038.8
  购建固定资产、无形资产和其他长期资产支付的现金388,465,395.65190,896,387.82905,066,486.22796,600,562.25
  投资支付的现金1,400,000,000--532,040,626.3
  支付其他与投资活动有关的现金--540,189,095.42-
  投资活动现金流出小计1,788,465,395.65190,896,387.821,445,255,581.641,328,641,188.55
  投资活动产生的现金流量净额-796,633,447.48-190,896,387.82-939,417,709-829,687,149.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,024,9003,024,90061,116,44414,224,900
  其中:子公司吸收少数股东投资收到的现金19,024,9003,024,90014,224,90012,724,900
  取得借款收到的现金512,814,326.55282,590,753.191,797,614,258.061,532,104,020.28
  收到其他与筹资活动有关的现金977,541,880.06991,891,880.0683,348,00088,739,544
  筹资活动现金流入小计1,509,381,106.611,277,507,533.251,942,078,702.061,635,068,464.28
  偿还债务支付的现金326,911,726.99106,472,791.4642,765,343.53540,460,201.69
  分配股利、利润或偿付利息支付的现金67,454,804.9417,202,516.8288,479,655.9274,667,790.18
  其中:子公司支付给少数股东的股利、利润---2,815,680
  支付其他与筹资活动有关的现金136,038,411.06106,987,141.83146,335,199.87125,673,050.8
  筹资活动现金流出小计530,404,942.99230,662,450.05877,580,199.32740,801,042.67
  筹资活动产生的现金流量净额978,976,163.621,046,845,083.21,064,498,502.74894,267,421.61
四、汇率变动对现金及现金等价物的影响-1,373,397.68-897,191.35-439,563.27-312,158.36
五、现金及现金等价物净增加额219,866,906.75790,678,899.28-68,338,783.93-71,601,297.57
  加:期初现金及现金等价物余额206,039,350.86206,039,350.86274,378,134.79274,378,134.79
  期末现金及现金等价物余额425,906,257.61996,718,250.14206,039,350.86202,776,837.22
补充资料:
  净利润-24,083,622.42-56,054,322.63-
  资产减值准备-263,554.5-18,393,865.68-
  固定资产和投资性房地产折旧113,249,364.9-201,083,831.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,249,364.9-201,083,831.94-
  无形资产摊销6,849,317.24-12,271,775-
  长期待摊费用摊销1,545,061.81-2,386,382.77-
  处置固定资产、无形资产和其他长期资产的损失1,467,214.07-536,707.33-
  固定资产报废损失--32,954.62-
  公允价值变动损失---171,420.02-
  财务费用41,202,137.11-77,219,952.1-
  投资损失-1,274,741.54--8,488,532.24-
  递延所得税-4,044,753.14--2,769,274.44-
  其中:递延所得税资产减少-3,918,353.52--2,501,149.99-
    递延所得税负债增加-126,399.62--268,124.45-
  存货的减少-50,764,014.02--219,479,409.19-
  经营性应收项目的减少-85,801,378.8--290,173,351.87-
  经营性应付项目的增加37,275,952.34--45,516,833.33-
  其他0---
  现金的期末余额425,906,257.61-206,039,350.86-
  减:现金的期初余额206,039,350.86-274,378,134.79-
  现金及现金等价物的净增加额219,866,906.75--68,338,783.93-
公告日期2026-08-272026-04-292026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑