当前位置:首页 - 行情中心 - 利安科技(300784) - 财务分析 - 现金流量表

利安科技

(300784)

  

流通市值:9.79亿  总市值:32.53亿
流通股本:1692.89万   总股本:5623.76万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,130,266.1140,603,740.33522,438,285.6381,369,748.61
  收到的税费返还5,989,876.813,300,986.1412,477,915.829,461,020.34
  收到其他与经营活动有关的现金9,493,483.553,309,295.0819,453,675.0216,862,578.44
  经营活动现金流入小计267,613,626.46147,214,021.55554,369,876.44407,693,347.39
  购买商品、接受劳务支付的现金138,166,726.6867,817,739.63237,565,749.88199,622,630.61
  支付给职工以及为职工支付的现金70,874,792.137,319,841.76151,745,247.07112,320,804.28
  支付的各项税费11,441,341.186,250,861.4427,548,192.121,536,463.07
  支付其他与经营活动有关的现金18,708,986.068,349,687.4543,133,425.9635,841,360.99
  经营活动现金流出小计239,191,846.02119,738,130.28459,992,615.01369,321,258.95
  经营活动产生的现金流量净额28,421,780.4427,475,891.2794,377,261.4338,372,088.44
二、投资活动产生的现金流量:
  收回投资收到的现金276,380,000168,800,000387,350,000-
  取得投资收益收到的现金737,209.95378,648.9759,915.3-
  处置固定资产、无形资产和其他长期资产收回的现金净额492,400.01458,200350,800265,228.88
  收到的其他与投资活动有关的现金--10,00010,000
  投资活动现金流入小计277,609,609.96169,636,848.9388,470,715.3275,228.88
  购建固定资产、无形资产和其他长期资产支付的现金30,411,981.8617,375,650.35152,862,070.7595,191,891.68
  投资支付的现金172,580,000123,580,000491,150,000-
  投资活动现金流出小计202,991,981.86140,955,650.35644,012,070.7595,191,891.68
  投资活动产生的现金流量净额74,617,628.128,681,198.55-255,541,355.45-94,916,662.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--359,398,000359,398,000
  取得借款收到的现金6,528,709.096,528,709.0946,247,338.7281,330,053.9
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计6,528,709.096,528,709.09405,645,338.72440,728,053.9
  偿还债务支付的现金501,658.27501,658.27114,547,510.83149,104,899.37
  分配股利、利润或偿付利息支付的现金11,740,106.75244,424.5313,858,474.4313,602,011.61
  支付其他与筹资活动有关的现金0029,317,575.588,532,720.37
  筹资活动现金流出小计12,241,765.02746,082.8157,723,560.84171,239,631.35
  筹资活动产生的现金流量净额-5,713,055.935,782,626.29247,921,777.88269,488,422.55
四、汇率变动对现金及现金等价物的影响-1,594,224.78-592,528.84-1,934,029.49-1,459,100.76
五、现金及现金等价物净增加额95,732,127.8361,347,187.2784,823,654.37211,484,747.43
  加:期初现金及现金等价物余额206,720,049.42206,720,049.42121,896,395.05121,896,395.05
  期末现金及现金等价物余额302,452,177.25268,067,236.69206,720,049.42333,381,142.48
补充资料:
  净利润31,051,050.45-65,792,384.87-
  资产减值准备2,528,074.47-4,124,913.79-
  固定资产和投资性房地产折旧11,038,715.49-16,870,773.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,038,715.49-16,870,773.99-
  无形资产摊销949,809.34-1,783,619.31-
  长期待摊费用摊销1,992,978.28-3,211,483.28-
  处置固定资产、无形资产和其他长期资产的损失152,081.17--46,487.07-
  固定资产报废损失0---
  公允价值变动损失0---
  财务费用189,571.31-233,337.32-
  投资损失-715,776.98--716,901.23-
  递延所得税-509,525.89--1,173,154.01-
  其中:递延所得税资产减少-509,525.89--498,372.4-
    递延所得税负债增加0--674,781.61-
  存货的减少-7,606,147.7--17,267,712.12-
  经营性应收项目的减少2,117,758.01--12,366,235.73-
  经营性应付项目的增加-13,053,948.63-31,525,739.19-
  其他0--816,916.73-
  现金的期末余额302,452,177.25-206,720,049.42-
  减:现金的期初余额206,720,049.42-121,896,395.05-
  现金及现金等价物的净增加额95,732,127.83-84,823,654.37-
公告日期2025-08-232025-04-252025-04-192024-10-23
审计意见(境内)标准无保留意见
TOP↑