当前位置:首页 - 行情中心 - 宇瞳光学(300790) - 财务分析 - 现金流量表

宇瞳光学

(300790)

  

流通市值:115.34亿  总市值:132.92亿
流通股本:3.25亿   总股本:3.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,164,225,306.56562,008,367.452,190,664,707.031,563,348,914.77
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还6,596,725.112,597,719.773,534,494.963,244,374.72
  收到其他与经营活动有关的现金29,007,634.7926,551,428.8942,908,053.2831,967,037.07
  经营活动现金流入的其他项目00--
  经营活动现金流入小计1,199,829,666.46591,157,516.112,237,107,255.271,598,560,326.56
  购买商品、接受劳务支付的现金722,043,316.92401,996,495.361,418,153,350.321,105,766,444.84
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金203,537,544.9106,248,561.19320,651,965.6218,794,226.45
  支付的各项税费36,679,819.8916,017,600.9455,975,927.9955,973,114.38
  支付其他与经营活动有关的现金25,223,134.1714,095,878.34104,507,916.639,127,581.21
  经营活动现金流出的其他项目00--
  经营活动现金流出小计987,483,815.88538,358,535.831,899,289,160.511,419,661,366.88
  经营活动产生的现金流量净额212,345,850.5852,798,980.28337,818,094.76178,898,959.68
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,00060,000,000653,372,884.29617,889,852.88
  取得投资收益收到的现金538,752.66389,445.480379,040.5
  处置固定资产、无形资产和其他长期资产收回的现金净额009,485,692.76468,423.82
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金25,652,747.36020,000-
  投资活动现金流入小计141,191,500.0260,389,445.48662,878,577.05618,737,317.2
  购建固定资产、无形资产和其他长期资产支付的现金256,715,578.4189,720,340.61508,356,275.4338,684,147.68
  投资支付的现金55,350,00040,000,000425,820,321.01425,820,321.01
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金0043,067,825.4543,067,825.45
  支付其他与投资活动有关的现金00100,0000
  投资活动现金流出小计312,065,578.41129,720,340.61977,344,421.86807,572,294.14
  投资活动产生的现金流量净额-170,874,078.39-69,330,895.13-314,465,844.81-188,834,976.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,211,150.48145.65047,004,300
  其中:子公司吸收少数股东投资收到的现金0145.650-
  取得借款收到的现金760,000,000369,386,666.671,596,549,211.221,106,000,000
  收到其他与筹资活动有关的现金43,308,562.820181,386,92911,412,907.6
  筹资活动现金流入小计804,519,713.3369,386,812.321,777,936,140.221,164,417,207.6
  偿还债务支付的现金638,761,476223,404,4881,223,280,283.4626,615,108.45
  分配股利、利润或偿付利息支付的现金59,848,630.0111,147,085.586,719,250.9962,588,451.5
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金25,947,409.4425,259,082.44371,674,881.31348,636,899.18
  筹资活动现金流出小计724,557,515.45259,810,655.941,681,674,415.71,037,840,459.13
  筹资活动产生的现金流量净额79,962,197.85109,576,156.3896,261,724.52126,576,748.47
四、汇率变动对现金及现金等价物的影响1,844,033.061,415,893.033,030,902.312,094,161.46
五、现金及现金等价物净增加额123,278,003.194,460,134.56122,644,876.78118,734,892.67
  加:期初现金及现金等价物余额494,647,071.92494,647,071.92372,002,195.14372,002,195.14
  期末现金及现金等价物余额617,925,075.02589,107,206.48494,647,071.92490,737,087.81
补充资料:
  净利润107,548,685.91-194,054,744.61-
  资产减值准备-992,756.11-44,340,755.74-
  固定资产和投资性房地产折旧119,389,051.1-209,853,803-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧119,389,051.1-209,853,803-
  无形资产摊销3,281,538.24-6,264,107.39-
  长期待摊费用摊销76,977,705.78-53,800,841.22-
  处置固定资产、无形资产和其他长期资产的损失-2,598,148.1--5,270,761.8-
  固定资产报废损失537,880.28-3,424,548.79-
  公允价值变动损失-128,175.34--30,408,169.85-
  财务费用25,709,489.52-65,153,713.69-
  投资损失-422,845.62--533,898.58-
  递延所得税-6,340,473.68--4,503,730.19-
  其中:递延所得税资产减少-6,386,223.88--4,408,715.27-
    递延所得税负债增加45,750.2--95,014.92-
  存货的减少-116,034,159.31-14,934,880.72-
  经营性应收项目的减少26,205,378.7--220,102,121.98-
  经营性应付项目的增加-29,626,583.2--17,723,094.82-
  其他7,603,573.18-23,264,331-
  现金的期末余额617,925,075.02-494,647,071.92-
  减:现金的期初余额494,647,071.92-372,002,195.14-
  现金及现金等价物的净增加额123,278,003.1-122,644,876.78-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑