当前位置:首页 - 行情中心 - 宇瞳光学(300790) - 财务分析 - 现金流量表

宇瞳光学

(300790)

  

流通市值:104.50亿  总市值:120.43亿
流通股本:3.25亿   总股本:3.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,888,951,251.171,164,225,306.56562,008,367.452,190,664,707.03
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还43,929,974.326,596,725.112,597,719.773,534,494.96
  收到其他与经营活动有关的现金33,899,437.9529,007,634.7926,551,428.8942,908,053.28
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计1,966,780,663.441,199,829,666.46591,157,516.112,237,107,255.27
  购买商品、接受劳务支付的现金1,275,809,254.64722,043,316.92401,996,495.361,418,153,350.32
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金324,101,053.62203,537,544.9106,248,561.19320,651,965.6
  支付的各项税费44,988,473.5336,679,819.8916,017,600.9455,975,927.99
  支付其他与经营活动有关的现金41,011,271.9425,223,134.1714,095,878.34104,507,916.6
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计1,685,910,053.73987,483,815.88538,358,535.831,899,289,160.51
  经营活动产生的现金流量净额280,870,609.71212,345,850.5852,798,980.28337,818,094.76
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,000115,000,00060,000,000653,372,884.29
  取得投资收益收到的现金538,752.66538,752.66389,445.480
  处置固定资产、无形资产和其他长期资产收回的现金净额-31,900009,485,692.76
  收到的其他与投资活动有关的现金25,652,747.3625,652,747.36020,000
  投资活动现金流入小计141,159,600.02141,191,500.0260,389,445.48662,878,577.05
  购建固定资产、无形资产和其他长期资产支付的现金363,043,903.86256,715,578.4189,720,340.61508,356,275.4
  投资支付的现金55,350,00055,350,00040,000,000425,820,321.01
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金00043,067,825.45
  支付其他与投资活动有关的现金000100,000
  投资活动现金流出小计418,393,903.86312,065,578.41129,720,340.61977,344,421.86
  投资活动产生的现金流量净额-277,234,303.84-170,874,078.39-69,330,895.13-314,465,844.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,635,328.321,211,150.48145.650
  其中:子公司吸收少数股东投资收到的现金-0145.650
  取得借款收到的现金1,234,750,000760,000,000369,386,666.671,596,549,211.22
  收到其他与筹资活动有关的现金43,308,562.8243,308,562.820181,386,929
  筹资活动现金流入小计1,279,693,891.14804,519,713.3369,386,812.321,777,936,140.22
  偿还债务支付的现金1,131,407,080.67638,761,476223,404,4881,223,280,283.4
  分配股利、利润或偿付利息支付的现金71,938,166.1559,848,630.0111,147,085.586,719,250.99
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金66,730,377.5825,947,409.4425,259,082.44371,674,881.31
  筹资活动现金流出小计1,270,075,624.4724,557,515.45259,810,655.941,681,674,415.7
  筹资活动产生的现金流量净额9,618,266.7479,962,197.85109,576,156.3896,261,724.52
四、汇率变动对现金及现金等价物的影响2,230,508.541,844,033.061,415,893.033,030,902.31
五、现金及现金等价物净增加额15,485,081.15123,278,003.194,460,134.56122,644,876.78
  加:期初现金及现金等价物余额494,647,071.92494,647,071.92494,647,071.92372,002,195.14
  期末现金及现金等价物余额510,132,153.07617,925,075.02589,107,206.48494,647,071.92
补充资料:
  净利润-107,548,685.91-194,054,744.61
  资产减值准备--992,756.11-44,340,755.74
  固定资产和投资性房地产折旧-119,389,051.1-209,853,803
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,389,051.1-209,853,803
  无形资产摊销-3,281,538.24-6,264,107.39
  长期待摊费用摊销-76,977,705.78-53,800,841.22
  处置固定资产、无形资产和其他长期资产的损失--2,598,148.1--5,270,761.8
  固定资产报废损失-537,880.28-3,424,548.79
  公允价值变动损失--128,175.34--30,408,169.85
  财务费用-25,709,489.52-65,153,713.69
  投资损失--422,845.62--533,898.58
  递延所得税--6,340,473.68--4,503,730.19
  其中:递延所得税资产减少--6,386,223.88--4,408,715.27
    递延所得税负债增加-45,750.2--95,014.92
  存货的减少--116,034,159.31-14,934,880.72
  经营性应收项目的减少-26,205,378.7--220,102,121.98
  经营性应付项目的增加--29,626,583.2--17,723,094.82
  其他-7,603,573.18-23,264,331
  现金的期末余额-617,925,075.02-494,647,071.92
  减:现金的期初余额-494,647,071.92-372,002,195.14
  现金及现金等价物的净增加额-123,278,003.1-122,644,876.78
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑