当前位置:首页 - 行情中心 - 锦鸡股份(300798) - 财务分析 - 现金流量表

锦鸡股份

(300798)

  

流通市值:28.03亿  总市值:34.08亿
流通股本:4.06亿   总股本:4.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金833,330,153.8560,714,340.45249,725,470.64726,015,993.31
  收到的税费返还36,123,302.0836,116,342.087,307.8678,307,889.21
  收到其他与经营活动有关的现金8,098,928.585,788,015.251,691,600.3822,636,716.79
  经营活动现金流入小计877,552,384.46602,618,697.78251,424,378.88826,960,599.31
  购买商品、接受劳务支付的现金671,176,674.57444,788,509.76232,024,054.13549,320,417.4
  支付给职工以及为职工支付的现金88,091,169.0762,763,631.8531,719,694.32121,178,420.01
  支付的各项税费44,127,225.3828,052,106.9110,330,452.6837,442,444.64
  支付其他与经营活动有关的现金37,398,339.9321,615,270.3312,063,382.1360,824,116.26
  经营活动现金流出小计840,793,408.95557,219,518.85286,137,583.26768,765,398.31
  经营活动产生的现金流量净额36,758,975.5145,399,178.93-34,713,204.3858,195,201
二、投资活动产生的现金流量:
  收回投资收到的现金64,800,00062,800,00044,300,000296,700,000
  取得投资收益收到的现金105,509.75104,880.2488,919.91723,355.52
  处置固定资产、无形资产和其他长期资产收回的现金净额2,9002,000400132,580
  投资活动现金流入小计64,908,409.7562,906,880.2444,389,319.91297,555,935.52
  购建固定资产、无形资产和其他长期资产支付的现金58,438,244.2354,525,616.3532,894,584.45159,962,385.33
  投资支付的现金65,500,00048,500,00033,500,000272,999,249.95
  投资活动现金流出小计123,938,244.23103,025,616.3566,394,584.45432,961,635.28
  投资活动产生的现金流量净额-59,029,834.48-40,118,736.11-22,005,264.54-135,405,699.76
三、筹资活动产生的现金流量:
  取得借款收到的现金305,585,450.73218,789,551.2496,701,949.79191,093,400
  收到其他与筹资活动有关的现金---105,255,108.44
  筹资活动现金流入小计305,585,450.73218,789,551.2496,701,949.79296,348,508.44
  偿还债务支付的现金246,599,365.48171,185,783.1650,210,000206,808,000
  分配股利、利润或偿付利息支付的现金4,297,250.752,936,883.11,270,946.4312,701,766.51
  支付其他与筹资活动有关的现金24,992,734.2315,639,524.878,075,376.135,556,526.3
  筹资活动现金流出小计275,889,350.46189,762,191.1359,556,322.53255,066,292.81
  筹资活动产生的现金流量净额29,696,100.2729,027,360.1137,145,627.2641,282,215.63
四、汇率变动对现金及现金等价物的影响-2,253,680.25-1,784,635.61-733,531.32-
五、现金及现金等价物净增加额5,171,561.0532,523,167.32-20,306,372.98-35,928,283.13
  加:期初现金及现金等价物余额96,291,316.7696,291,316.7696,290,548.14132,219,599.89
  期末现金及现金等价物余额101,462,877.81128,814,484.0875,984,175.1696,291,316.76
补充资料:
  净利润--6,225,670.31--35,179,993.89
  资产减值准备-12,525,926.83-13,152,747.05
  固定资产和投资性房地产折旧-72,778,050.42-60,105.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,778,050.42-60,105.14
  无形资产摊销-885,951.24-2,374,138.42
  长期待摊费用摊销-36,670.86-404,705.28
  处置固定资产、无形资产和其他长期资产的损失----87,000.09
  固定资产报废损失-195,978.84-174,233.59
  公允价值变动损失--55,049.98--1,158,291.13
  财务费用-5,403,766.49-18,583,378.78
  投资损失--485,669.85-344,952.63
  递延所得税--57,113.87--285,048.46
  其中:递延所得税资产减少--57,113.87--285,048.46
  存货的减少-44,353,297.1--122,893,883.79
  经营性应收项目的减少-120,427,712.06--44,674,826.95
  经营性应付项目的增加--204,384,670.9-81,967,867.88
  现金的期末余额-128,814,484.08-96,291,316.76
  减:现金的期初余额-96,291,316.76-132,219,599.89
  现金及现金等价物的净增加额-32,523,167.32--35,928,283.13
公告日期2026-10-262026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑