当前位置:首页 - 行情中心 - 矩子科技(300802) - 财务分析 - 现金流量表

矩子科技

(300802)

  

流通市值:42.45亿  总市值:61.42亿
流通股本:2.00亿   总股本:2.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金337,990,323.74171,903,941669,881,705490,508,806.55
  收到的税费返还14,710,279.763,581,618.5412,958,069.9712,073,620.59
  收到其他与经营活动有关的现金7,626,971.692,770,294.1817,002,210.337,906,972.73
  经营活动现金流入小计360,327,575.19178,255,853.72699,841,985.3510,489,399.87
  购买商品、接受劳务支付的现金211,924,883.793,365,823.12395,933,605.15247,073,648.52
  支付给职工以及为职工支付的现金101,541,860.4558,310,561.11164,540,970.3122,640,055
  支付的各项税费20,583,365.517,200,481.3943,280,540.0931,561,208.04
  支付其他与经营活动有关的现金15,283,725.3111,569,992.0174,920,864.2342,320,224.87
  经营活动现金流出小计349,333,834.97170,446,857.63678,675,979.77443,595,136.43
  经营活动产生的现金流量净额10,993,740.227,808,996.0921,166,005.5366,894,263.44
二、投资活动产生的现金流量:
  收回投资收到的现金--4,765,444.02-
  取得投资收益收到的现金3,976,237.26-11,272,922.829,587,297.88
  处置固定资产、无形资产和其他长期资产收回的现金净额13,088-216,731.8480,000
  收到的其他与投资活动有关的现金2,367,000,0001,129,062,703.844,111,490,4003,131,764,308.61
  投资活动现金流入小计2,370,989,325.261,129,062,703.844,127,745,498.683,141,431,606.49
  购建固定资产、无形资产和其他长期资产支付的现金1,885,606.75862,271.7515,292,472.3911,305,986.19
  投资支付的现金--5,000,0005,000,000
  支付其他与投资活动有关的现金2,365,042,8001,052,000,0003,903,715,806.82,953,715,670
  投资活动现金流出小计2,366,928,406.751,052,862,271.753,924,008,279.192,970,021,656.19
  投资活动产生的现金流量净额4,060,918.5176,200,432.09203,737,219.49171,409,950.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,212,926.641,191,258
  其中:子公司吸收少数股东投资收到的现金--1,212,926.641,191,258
  取得借款收到的现金189,145,269.3847,373,283.874,626,294.7512,514,163.29
  收到其他与筹资活动有关的现金--34,547,528.56-
  筹资活动现金流入小计189,145,269.3847,373,283.8740,386,749.9513,705,421.29
  偿还债务支付的现金--4,630,982.04-
  分配股利、利润或偿付利息支付的现金44,426,718.843,90046,101,637.245,953,162.33
  支付其他与筹资活动有关的现金176,405,548.422,650,207.81123,044,115.894,314,995.07
  筹资活动现金流出小计220,832,267.2422,654,107.81173,776,735.04140,268,157.4
  筹资活动产生的现金流量净额-31,686,997.8624,719,176.06-133,389,985.09-126,562,736.11
四、汇率变动对现金及现金等价物的影响-562,060.59-6,126.772,724,765.95-2,497,028.03
五、现金及现金等价物净增加额-17,194,399.72108,722,477.4794,238,005.88109,244,449.6
  加:期初现金及现金等价物余额751,027,028.45751,027,028.45656,789,022.57656,789,022.57
  期末现金及现金等价物余额733,832,628.73859,749,505.92751,027,028.45766,033,472.17
补充资料:
  净利润49,450,223.84-64,707,932.47-
  资产减值准备2,040,273.95-718,103.19-
  固定资产和投资性房地产折旧6,046,044.35-10,570,958.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,046,044.35-10,570,958.58-
  无形资产摊销374,256.52-718,580.37-
  长期待摊费用摊销4,792,708.15-12,413,832.42-
  处置固定资产、无形资产和其他长期资产的损失20,056.72--187,772.53-
  固定资产报废损失0-17,546.57-
  公允价值变动损失-252,786.08--1,569,787.6-
  财务费用889,405.01--441,357.85-
  投资损失-3,668,786.02--10,877,868.81-
  递延所得税-3,416,685.89--1,865,325.24-
  其中:递延所得税资产减少-2,754,267.29--1,788,718.27-
    递延所得税负债增加-662,418.6--76,606.97-
  存货的减少-10,056,571.99-1,504,685.6-
  经营性应收项目的减少-29,140,424.45--86,515,767.68-
  经营性应付项目的增加-15,313,806.78-51,658,145.62-
  其他3,946,653.06--33,814,722.31-
  现金的期末余额733,832,628.73-751,027,028.45-
  减:现金的期初余额751,027,028.45-656,789,022.57-
  现金及现金等价物的净增加额-17,194,399.72-94,238,005.88-
公告日期2025-08-262025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑