当前位置:首页 - 行情中心 - 天迈科技(300807) - 财务分析 - 现金流量表

天迈科技

(300807)

  

流通市值:18.68亿  总市值:24.47亿
流通股本:5193.92万   总股本:6803.96万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金61,713,551.7330,720,234.01196,442,600.69155,087,811.49
  收到的税费返还231,439.67231,439.671,024,876.81421,076.53
  收到其他与经营活动有关的现金1,984,058.561,471,357.385,896,325.847,966,034.19
  经营活动现金流入小计63,929,049.9632,423,031.06203,363,803.34163,474,922.21
  购买商品、接受劳务支付的现金23,211,403.8211,890,464.6880,768,726.3682,889,665.72
  支付给职工以及为职工支付的现金31,542,009.5718,804,599.0459,585,369.2645,144,241.26
  支付的各项税费5,642,183.284,476,438.7411,724,824.28,790,623.55
  支付其他与经营活动有关的现金10,154,430.924,537,830.2526,609,588.2918,246,132.09
  经营活动现金流出小计70,550,027.5939,709,332.71178,688,508.11155,070,662.62
  经营活动产生的现金流量净额-6,620,977.63-7,286,301.6524,675,295.238,404,259.59
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00020,000,00065,950,00010,020,000
  取得投资收益收到的现金77,68725,152.7769,474.8715,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-59,670330211,641.61387,250
  投资活动现金流入小计60,018,01720,025,482.7766,231,116.4810,422,250
  购建固定资产、无形资产和其他长期资产支付的现金6,0806,0801,072,450.172,079,309.82
  投资支付的现金60,000,00030,000,00065,000,00025,000,000
  支付其他与投资活动有关的现金--6,750,617.595,400,000
  投资活动现金流出小计60,006,08030,006,08072,823,067.7632,479,309.82
  投资活动产生的现金流量净额11,937-9,980,597.23-6,591,951.28-22,057,059.82
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,00015,000,00035,000,00043,594,935.13
  收到其他与筹资活动有关的现金230,817.28109,702.220,745,896.02489,699.92
  筹资活动现金流入小计15,230,817.2815,109,702.255,745,896.0244,084,635.05
  偿还债务支付的现金26,009,798.8715,400,00051,000,00045,750,000
  分配股利、利润或偿付利息支付的现金779,555.17417,863.631,644,225.311,179,649.91
  支付其他与筹资活动有关的现金279,833.2279,833.216,013,918.175,084,459.05
  筹资活动现金流出小计27,069,187.2416,097,696.8368,658,143.4852,014,108.96
  筹资活动产生的现金流量净额-11,838,369.96-987,994.63-12,912,247.46-7,929,473.91
五、现金及现金等价物净增加额-18,447,410.59-18,254,893.515,171,096.49-21,582,274.14
  加:期初现金及现金等价物余额83,706,306.8683,706,306.8678,535,210.3778,535,210.37
  期末现金及现金等价物余额65,258,896.2765,451,413.3583,706,306.8656,952,936.23
补充资料:
  净利润-17,025,560.84--28,029,798.85-
  资产减值准备-9,099,322.15--11,835,862.94-
  固定资产和投资性房地产折旧3,137,447.8-11,071,370.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,137,447.8-11,071,370.78-
  无形资产摊销332,178.28-680,758.57-
  长期待摊费用摊销635,610.84-1,280,722.73-
  处置固定资产、无形资产和其他长期资产的损失2,139,390.02-6,302,206.1-
  固定资产报废损失--216,671.9-
  财务费用686,644.59-1,826,900.01-
  投资损失32,444.77-80,377.47-
  递延所得税1,511,906.38-10,660,153.32-
  其中:递延所得税资产减少1,494,506.44-11,064,681.28-
    递延所得税负债增加17,399.94--404,527.96-
  存货的减少3,178,693.46-30,829,957.44-
  经营性应收项目的减少24,476,137.88-81,069,449.84-
  经营性应付项目的增加-16,685,384.48--79,752,255-
  现金的期末余额--83,706,306.86-
  减:现金的期初余额--78,535,210.37-
  加:现金等价物的期末余额65,258,896.27---
  减:现金等价物的期初余额83,706,306.86---
  现金及现金等价物的净增加额-18,447,410.59-5,171,096.49-
公告日期2026-08-182026-04-282026-04-132025-10-25
审计意见(境内)标准无保留意见
TOP↑