当前位置:首页 - 行情中心 - 天迈科技(300807) - 财务分析 - 现金流量表

天迈科技

(300807)

  

流通市值:16.18亿  总市值:21.19亿
流通股本:5193.92万   总股本:6803.96万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,444,669.6161,713,551.7330,720,234.01196,442,600.69
  收到的税费返还231,439.67231,439.67231,439.671,024,876.81
  收到其他与经营活动有关的现金3,418,215.541,984,058.561,471,357.385,896,325.84
  经营活动现金流入小计106,094,324.8263,929,049.9632,423,031.06203,363,803.34
  购买商品、接受劳务支付的现金51,167,460.8423,211,403.8211,890,464.6880,768,726.36
  支付给职工以及为职工支付的现金45,060,982.8631,542,009.5718,804,599.0459,585,369.26
  支付的各项税费6,915,167.225,642,183.284,476,438.7411,724,824.2
  支付其他与经营活动有关的现金16,391,901.0310,154,430.924,537,830.2526,609,588.29
  经营活动现金流出小计119,535,511.9570,550,027.5939,709,332.71178,688,508.11
  经营活动产生的现金流量净额-13,441,187.13-6,620,977.63-7,286,301.6524,675,295.23
二、投资活动产生的现金流量:
  收回投资收到的现金120,060,00060,000,00020,000,00065,950,000
  取得投资收益收到的现金124,390.277,68725,152.7769,474.87
  处置固定资产、无形资产和其他长期资产收回的现金净额580,100-59,670330211,641.61
  投资活动现金流入小计120,764,490.260,018,01720,025,482.7766,231,116.48
  购建固定资产、无形资产和其他长期资产支付的现金6,0806,0806,0801,072,450.17
  投资支付的现金130,000,00060,000,00030,000,00065,000,000
  支付其他与投资活动有关的现金354,453.86--6,750,617.59
  投资活动现金流出小计130,360,533.8660,006,08030,006,08072,823,067.76
  投资活动产生的现金流量净额-9,596,043.6611,937-9,980,597.23-6,591,951.28
三、筹资活动产生的现金流量:
  取得借款收到的现金39,800,00015,000,00015,000,00035,000,000
  收到其他与筹资活动有关的现金39,631,705.13230,817.28109,702.220,745,896.02
  筹资活动现金流入小计79,431,705.1315,230,817.2815,109,702.255,745,896.02
  偿还债务支付的现金53,009,798.8726,009,798.8715,400,00051,000,000
  分配股利、利润或偿付利息支付的现金1,066,313.5779,555.17417,863.631,644,225.31
  支付其他与筹资活动有关的现金361,278.15279,833.2279,833.216,013,918.17
  筹资活动现金流出小计54,437,390.5227,069,187.2416,097,696.8368,658,143.48
  筹资活动产生的现金流量净额24,994,314.61-11,838,369.96-987,994.63-12,912,247.46
五、现金及现金等价物净增加额1,957,083.82-18,447,410.59-18,254,893.515,171,096.49
  加:期初现金及现金等价物余额83,706,306.8683,706,306.8683,706,306.8678,535,210.37
  期末现金及现金等价物余额85,663,390.6865,258,896.2765,451,413.3583,706,306.86
补充资料:
  净利润--17,025,560.84--28,029,798.85
  资产减值准备--9,099,322.15--11,835,862.94
  固定资产和投资性房地产折旧-3,137,447.8-11,071,370.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,137,447.8-11,071,370.78
  无形资产摊销-332,178.28-680,758.57
  长期待摊费用摊销-635,610.84-1,280,722.73
  处置固定资产、无形资产和其他长期资产的损失-2,139,390.02-6,302,206.1
  固定资产报废损失---216,671.9
  财务费用-686,644.59-1,826,900.01
  投资损失-32,444.77-80,377.47
  递延所得税-1,511,906.38-10,660,153.32
  其中:递延所得税资产减少-1,494,506.44-11,064,681.28
    递延所得税负债增加-17,399.94--404,527.96
  存货的减少-3,178,693.46-30,829,957.44
  经营性应收项目的减少-24,476,137.88-81,069,449.84
  经营性应付项目的增加--16,685,384.48--79,752,255
  现金的期末余额---83,706,306.86
  减:现金的期初余额---78,535,210.37
  加:现金等价物的期末余额-65,258,896.27--
  减:现金等价物的期初余额-83,706,306.86--
  现金及现金等价物的净增加额--18,447,410.59-5,171,096.49
公告日期2026-10-302026-08-182026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑