当前位置:首页 - 行情中心 - 双飞集团(300817) - 财务分析 - 现金流量表

双飞集团

(300817)

  

流通市值:28.48亿  总市值:49.64亿
流通股本:1.25亿   总股本:2.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金344,775,861.51154,269,108.94672,733,506.3475,180,869.22
  收到的税费返还5,035,299.021,874,151.1614,565,148.3710,047,726.91
  收到其他与经营活动有关的现金1,905,460.9654,245.9612,592,557.798,131,171.73
  经营活动现金流入小计351,716,621.43156,797,506.06699,891,212.46493,359,767.86
  购买商品、接受劳务支付的现金207,915,875.8287,642,303.52401,324,900.1288,902,411.14
  支付给职工以及为职工支付的现金93,947,812.4556,374,710.78163,925,697.52123,501,345.27
  支付的各项税费13,321,534.048,729,993.1525,391,234.9220,844,209.57
  支付其他与经营活动有关的现金21,403,199.268,968,375.6639,797,748.0830,043,392.56
  经营活动现金流出小计336,588,421.57161,715,383.11630,439,580.62463,291,358.54
  经营活动产生的现金流量净额15,128,199.86-4,917,877.0569,451,631.8430,068,409.32
二、投资活动产生的现金流量:
  收回投资收到的现金50,727,783.46-33,327,431.6413,140,164.48
  处置固定资产、无形资产和其他长期资产收回的现金净额232,100163,0002,160,194.1836,725.99
  收到的其他与投资活动有关的现金--2,000,0002,000,000
  投资活动现金流入小计50,959,883.46163,00037,487,625.7415,976,890.47
  购建固定资产、无形资产和其他长期资产支付的现金13,655,308.79,752,837.4464,239,980.753,971,849.09
  投资支付的现金35,000,000-89,558,000850,000
  取得子公司及其他营业单位支付的现金---15,708,000
  支付其他与投资活动有关的现金---53,000,000
  投资活动现金流出小计48,655,308.79,752,837.44153,797,980.7123,529,849.09
  投资活动产生的现金流量净额2,304,574.76-9,589,837.44-116,310,354.96-107,552,958.62
三、筹资活动产生的现金流量:
  取得借款收到的现金104,162,635.4142,805,666.66148,285,473.72121,381,959.72
  筹资活动现金流入小计104,162,635.4142,805,666.66148,285,473.72121,381,959.72
  偿还债务支付的现金82,000,00028,000,000215,000,000166,000,000
  分配股利、利润或偿付利息支付的现金44,704,014.68215,166.6746,269,78745,953,830.06
  其中:子公司支付给少数股东的股利、利润600,000-400,000400,000
  支付其他与筹资活动有关的现金754,844.75-7,077,965.323,086,618.72
  筹资活动现金流出小计127,458,859.4328,215,166.67268,347,752.32215,040,448.78
  筹资活动产生的现金流量净额-23,296,224.0214,590,499.99-120,062,278.6-93,658,489.06
四、汇率变动对现金及现金等价物的影响4,074,043.411,363,062.92436,885.92906,554.05
五、现金及现金等价物净增加额-1,789,405.991,445,848.42-166,484,115.8-170,236,484.31
  加:期初现金及现金等价物余额44,018,395.2944,018,395.29210,442,511.09210,442,511.09
  期末现金及现金等价物余额42,228,989.345,464,243.7143,958,395.2940,206,026.78
补充资料:
  净利润31,977,844.57-67,633,293.48-
  资产减值准备4,733,470.89-12,142,536.57-
  固定资产和投资性房地产折旧38,333,540.06-69,279,378.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,333,540.06-69,279,378.71-
  无形资产摊销1,964,942.96-3,764,663.85-
  长期待摊费用摊销1,071,249.84-2,396,329.12-
  处置固定资产、无形资产和其他长期资产的损失-802,306.88--2,254,254.39-
  公允价值变动损失-20,413.77--291,260.27-
  财务费用-3,092,115.24-3,209,501.31-
  投资损失-414,784.92--327,431.64-
  递延所得税-183,856.63--299,593.96-
  其中:递延所得税资产减少279,440.29-944,849.29-
    递延所得税负债增加-463,296.92--1,244,443.25-
  存货的减少-7,720,380.76--19,541,018.42-
  经营性应收项目的减少-51,899,196.24--80,931,987.54-
  经营性应付项目的增加-224,345.15-12,491,188.39-
  其他84,274.59--1,565,451.17-
  现金的期末余额42,228,989.3-43,958,395.29-
  减:现金的期初余额44,018,395.29-210,442,511.09-
  现金及现金等价物的净增加额-1,789,405.99--166,484,115.8-
公告日期2025-08-262025-04-252025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑