当前位置:首页 - 行情中心 - 聚杰微纤(300819) - 财务分析 - 现金流量表

聚杰微纤

(300819)

  

流通市值:35.07亿  总市值:38.82亿
流通股本:1.35亿   总股本:1.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,585,372.29252,916,406.37108,780,948.97547,070,190.51
  收到的税费返还20,829,750.4716,255,179.117,828,637.338,915,454.29
  收到其他与经营活动有关的现金7,440,743.984,830,693.42,409,538.9812,389,882.69
  经营活动现金流入小计478,855,866.74274,002,278.88119,019,125.25598,375,527.49
  购买商品、接受劳务支付的现金231,530,579.63145,372,868.473,931,327.07318,342,406.86
  支付给职工以及为职工支付的现金96,134,174.1264,809,491.5932,504,324.07130,140,041.08
  支付的各项税费27,836,718.3217,907,306.096,407,566.7937,366,594.96
  支付其他与经营活动有关的现金21,658,899.9715,193,816.510,509,517.1624,314,715.96
  经营活动现金流出小计377,160,372.04243,283,482.58123,352,735.09510,163,758.86
  经营活动产生的现金流量净额101,695,494.730,718,796.3-4,333,609.8488,211,768.63
二、投资活动产生的现金流量:
  收回投资收到的现金927,930.71927,930.71-10,010,000
  取得投资收益收到的现金---13,300.69
  处置固定资产、无形资产和其他长期资产收回的现金净额372,790371,920179,920534,856
  处置子公司及其他营业单位收到的现金净额---35,000,000
  收到的其他与投资活动有关的现金1,500,000---
  投资活动现金流入小计2,800,720.711,299,850.71179,92045,558,156.69
  购建固定资产、无形资产和其他长期资产支付的现金30,312,215.7124,724,731.024,844,114.3129,363,140.78
  投资支付的现金10,390,0008,390,0008,000,00065,010,000
  投资活动现金流出小计40,702,215.7133,114,731.0212,844,114.3194,373,140.78
  投资活动产生的现金流量净额-37,901,495-31,814,880.31-12,664,194.31-48,814,984.09
三、筹资活动产生的现金流量:
  取得借款收到的现金16,000,000--99,641,026.97
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计16,000,000--99,641,026.97
  偿还债务支付的现金30,000,00020,000,00020,000,000126,559,552.24
  分配股利、利润或偿付利息支付的现金50,258,454.1844,768,044.92-45,292,075.54
  筹资活动现金流出小计80,258,454.1864,768,044.9220,000,000171,851,627.78
  筹资活动产生的现金流量净额-64,258,454.18-64,768,044.92-20,000,000-72,210,600.81
四、汇率变动对现金及现金等价物的影响-499,059.1787,373.7263,158.771,362,102.31
五、现金及现金等价物净增加额-963,513.65-65,776,755.23-36,734,645.38-31,451,713.96
  加:期初现金及现金等价物余额280,007,294.96280,007,294.96280,007,294.96311,459,008.92
  期末现金及现金等价物余额279,043,781.31214,230,539.73243,272,649.58280,007,294.96
补充资料:
  净利润-41,708,878.95-64,800,215.91
  资产减值准备-3,714,399.46-3,133,989.69
  固定资产和投资性房地产折旧-21,262,745.79-43,842,218.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,262,745.79-43,842,218.37
  无形资产摊销-543,203.24-1,077,945.62
  处置固定资产、无形资产和其他长期资产的损失-233,986.62-1,770,316.3
  公允价值变动损失--720,800--
  财务费用-126,455.36--838,814.42
  投资损失--2,601,665.72--241,793.58
  递延所得税-15,496.38--107,574.8
  其中:递延所得税资产减少--92,623.62--107,574.8
    递延所得税负债增加-108,120--
  存货的减少-15,712,985.01--18,987,221.46
  经营性应收项目的减少--59,160,541.84--21,489,478.7
  经营性应付项目的增加-9,883,653.05-15,251,965.7
  现金的期末余额-214,230,539.73-280,007,294.96
  减:现金的期初余额-280,007,294.96-311,459,008.92
  现金及现金等价物的净增加额--65,776,755.23--31,451,713.96
公告日期2025-10-302025-08-292025-04-252025-04-15
审计意见(境内)标准无保留意见
TOP↑