当前位置:首页 - 行情中心 - 英杰电气(300820) - 财务分析 - 现金流量表

英杰电气

(300820)

  

流通市值:58.75亿  总市值:117.24亿
流通股本:1.11亿   总股本:2.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金797,060,186.79555,937,290.8260,865,093.81,338,948,309.29
  收到的税费返还19,024,751.3211,654,774.746,231,563.633,814,076.63
  收到其他与经营活动有关的现金30,950,133.6820,462,914.0410,176,237.2920,150,412.61
  经营活动现金流入小计847,035,071.79588,054,979.58277,272,894.691,392,912,798.53
  购买商品、接受劳务支付的现金277,190,831.15200,813,238.7889,745,751.21352,900,978.05
  支付给职工以及为职工支付的现金186,177,945.44132,675,991.3480,641,558.83220,717,772.21
  支付的各项税费58,801,373.7940,225,269.8919,375,275.98134,361,980.74
  支付其他与经营活动有关的现金61,166,095.5539,685,862.7216,691,027.7183,166,867.03
  经营活动现金流出小计583,336,245.93413,400,362.73206,453,613.73791,147,598.03
  经营活动产生的现金流量净额263,698,825.86174,654,616.8570,819,280.96601,765,200.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,704,000,0001,129,000,000474,000,0001,506,000,000
  取得投资收益收到的现金8,163,791.865,461,266.962,515,794.1611,165,070.91
  处置固定资产、无形资产和其他长期资产收回的现金净额103,40096,4002,00042,200
  收到的其他与投资活动有关的现金--678,045-
  投资活动现金流入小计1,712,267,191.861,134,557,666.96477,195,839.161,517,207,270.91
  购建固定资产、无形资产和其他长期资产支付的现金28,346,318.1518,857,099.538,841,298.1397,576,530.27
  投资支付的现金1,726,502,121.541,181,500,000490,000,0001,791,682,992.4
  投资活动现金流出小计1,754,848,439.691,200,357,099.53498,841,298.131,889,259,522.67
  投资活动产生的现金流量净额-42,581,247.83-65,799,432.57-21,645,458.97-372,052,251.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---72,843,208.82
  其中:子公司吸收少数股东投资收到的现金---41,666,666
  取得借款收到的现金---20,000,000
  收到其他与筹资活动有关的现金2,173,0831,440,864-555,026.59
  筹资活动现金流入小计2,173,0831,440,864093,398,235.41
  偿还债务支付的现金20,000,00020,000,000-20,000,000
  分配股利、利润或偿付利息支付的现金88,291,954.188,291,954.1160,986.6888,792,663.79
  支付其他与筹资活动有关的现金4,163,532.362,428,962.03844,172.9357,194,201.54
  筹资活动现金流出小计112,455,486.46110,720,916.131,005,159.61165,986,865.33
  筹资活动产生的现金流量净额-110,282,403.46-109,280,052.13-1,005,159.61-72,588,629.92
四、汇率变动对现金及现金等价物的影响-3,734,832.95-998,994.87-150,850.763,825,133.08
五、现金及现金等价物净增加额107,100,341.62-1,423,862.7248,017,811.62160,949,451.9
  加:期初现金及现金等价物余额602,162,326.56602,162,326.56602,162,326.56441,212,874.66
  期末现金及现金等价物余额709,262,668.18600,738,463.84650,180,138.18602,162,326.56
补充资料:
  净利润-122,111,827.36-335,357,068.94
  资产减值准备-10,304,225.19-71,418,812.74
  固定资产和投资性房地产折旧-18,315,567.38-31,689,443.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,315,567.38-31,689,443.61
  无形资产摊销-2,133,523.5-4,306,281.65
  长期待摊费用摊销-1,591,714.36-1,027,885.43
  处置固定资产、无形资产和其他长期资产的损失--187,896.53--88,771.7
  固定资产报废损失-16,708.53-34,015.86
  公允价值变动损失-452,698.53-615,158.18
  财务费用-365,950.98--4,120,666.93
  投资损失--4,694,042.52--5,429,636.8
  递延所得税--460,938.85--11,764,648.06
  其中:递延所得税资产减少--1,017,391.26--11,904,655.56
    递延所得税负债增加-556,452.41-140,007.5
  存货的减少-75,171,414.16-234,905,006.8
  经营性应收项目的减少--57,979,345.76-66,041,055.43
  经营性应付项目的增加--1,622,804.32--162,771,069.59
  其他-7,256,044.87-36,735,822.54
  现金的期末余额-600,738,463.84-602,162,326.56
  减:现金的期初余额-602,162,326.56-441,212,874.66
  现金及现金等价物的净增加额--1,423,862.72-160,949,451.9
公告日期2025-10-282025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑