当前位置:首页 - 行情中心 - 英杰电气(300820) - 财务分析 - 现金流量表

英杰电气

(300820)

  

流通市值:54.13亿  总市值:108.02亿
流通股本:1.11亿   总股本:2.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金555,937,290.8260,865,093.81,338,948,309.29960,740,591.97
  收到的税费返还11,654,774.746,231,563.633,814,076.6320,565,650.71
  收到其他与经营活动有关的现金20,462,914.0410,176,237.2920,150,412.6128,181,747.25
  经营活动现金流入小计588,054,979.58277,272,894.691,392,912,798.531,009,487,989.93
  购买商品、接受劳务支付的现金200,813,238.7889,745,751.21352,900,978.05317,460,067.99
  支付给职工以及为职工支付的现金132,675,991.3480,641,558.83220,717,772.21173,960,031.5
  支付的各项税费40,225,269.8919,375,275.98134,361,980.74100,535,703.48
  支付其他与经营活动有关的现金39,685,862.7216,691,027.7183,166,867.0371,871,690.61
  经营活动现金流出小计413,400,362.73206,453,613.73791,147,598.03663,827,493.58
  经营活动产生的现金流量净额174,654,616.8570,819,280.96601,765,200.5345,660,496.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,129,000,000474,000,0001,506,000,0001,089,000,000
  取得投资收益收到的现金5,461,266.962,515,794.1611,165,070.917,547,263.7
  处置固定资产、无形资产和其他长期资产收回的现金净额96,4002,00042,20043,000
  收到的其他与投资活动有关的现金-678,045--
  投资活动现金流入小计1,134,557,666.96477,195,839.161,517,207,270.911,096,590,263.7
  购建固定资产、无形资产和其他长期资产支付的现金18,857,099.538,841,298.1397,576,530.2769,476,743.92
  投资支付的现金1,181,500,000490,000,0001,791,682,992.41,123,814,742.4
  投资活动现金流出小计1,200,357,099.53498,841,298.131,889,259,522.671,193,291,486.32
  投资活动产生的现金流量净额-65,799,432.57-21,645,458.97-372,052,251.76-96,701,222.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--72,843,208.8272,478,526.57
  其中:子公司吸收少数股东投资收到的现金--41,666,66641,666,666
  取得借款收到的现金--20,000,00020,000,000
  收到其他与筹资活动有关的现金1,440,864-555,026.59-
  筹资活动现金流入小计1,440,864093,398,235.4192,478,526.57
  偿还债务支付的现金20,000,000-20,000,00020,000,000
  分配股利、利润或偿付利息支付的现金88,291,954.1160,986.6888,792,663.7988,643,499.89
  支付其他与筹资活动有关的现金2,428,962.03844,172.9357,194,201.5454,255,841.84
  筹资活动现金流出小计110,720,916.131,005,159.61165,986,865.33162,899,341.73
  筹资活动产生的现金流量净额-109,280,052.13-1,005,159.61-72,588,629.92-70,420,815.16
四、汇率变动对现金及现金等价物的影响-998,994.87-150,850.763,825,133.08-732,409.43
五、现金及现金等价物净增加额-1,423,862.7248,017,811.62160,949,451.9177,806,049.14
  加:期初现金及现金等价物余额602,162,326.56602,162,326.56441,212,874.66441,212,874.66
  期末现金及现金等价物余额600,738,463.84650,180,138.18602,162,326.56619,018,923.8
补充资料:
  净利润122,111,827.36-335,357,068.94-
  资产减值准备10,304,225.19-71,418,812.74-
  固定资产和投资性房地产折旧18,315,567.38-31,689,443.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,315,567.38-31,689,443.61-
  无形资产摊销2,133,523.5-4,306,281.65-
  长期待摊费用摊销1,591,714.36-1,027,885.43-
  处置固定资产、无形资产和其他长期资产的损失-187,896.53--88,771.7-
  固定资产报废损失16,708.53-34,015.86-
  公允价值变动损失452,698.53-615,158.18-
  财务费用365,950.98--4,120,666.93-
  投资损失-4,694,042.52--5,429,636.8-
  递延所得税-460,938.85--11,764,648.06-
  其中:递延所得税资产减少-1,017,391.26--11,904,655.56-
    递延所得税负债增加556,452.41-140,007.5-
  存货的减少75,171,414.16-234,905,006.8-
  经营性应收项目的减少-57,979,345.76-66,041,055.43-
  经营性应付项目的增加-1,622,804.32--162,771,069.59-
  其他7,256,044.87-36,735,822.54-
  现金的期末余额600,738,463.84-602,162,326.56-
  减:现金的期初余额602,162,326.56-441,212,874.66-
  现金及现金等价物的净增加额-1,423,862.72-160,949,451.9-
公告日期2025-08-222025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑