当前位置:首页 - 行情中心 - 贝仕达克(300822) - 财务分析 - 现金流量表

贝仕达克

(300822)

  

流通市值:48.78亿  总市值:52.59亿
流通股本:2.89亿   总股本:3.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金413,298,908.97205,321,756.85807,926,854588,744,905.94
  收到的税费返还9,395,225.535,732,175.833,785,654.0426,410,561.99
  收到其他与经营活动有关的现金6,310,322.514,239,156.3318,460,153.7616,487,965.2
  经营活动现金流入小计429,004,457.01215,293,088.98860,172,661.8631,643,433.13
  购买商品、接受劳务支付的现金266,275,710.98140,210,944.8555,316,399.3396,054,431.36
  支付给职工以及为职工支付的现金108,406,266.7556,835,640.82201,805,794.4148,265,937.94
  支付的各项税费8,048,647.934,175,899.8718,989,860.1414,982,603.87
  支付其他与经营活动有关的现金22,568,590.8311,432,219.2837,705,403.1638,101,026.49
  经营活动现金流出小计405,299,216.49212,654,704.77813,817,457597,403,999.66
  经营活动产生的现金流量净额23,705,240.522,638,384.2146,355,204.834,239,433.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,857,100---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,5002,500914,588.227,774.86
  投资活动现金流入小计1,859,6002,500914,588.227,774.86
  购建固定资产、无形资产和其他长期资产支付的现金2,616,344.861,982,801.6635,283,888.2723,021,827.35
  投资支付的现金--4,070,0004,070,000
  投资活动现金流出小计2,616,344.861,982,801.6639,353,888.2727,091,827.35
  投资活动产生的现金流量净额-756,744.86-1,980,301.66-38,439,300.05-27,084,052.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,00030,000
  其中:子公司吸收少数股东投资收到的现金--30,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,00030,000
  分配股利、利润或偿付利息支付的现金30,995,770-23,842,90023,842,900
  支付其他与筹资活动有关的现金3,243,984.71,793,733.8623,425,155.7720,742,577.35
  筹资活动现金流出小计34,239,754.71,793,733.8647,268,055.7744,585,477.35
  筹资活动产生的现金流量净额-34,239,754.7-1,793,733.86-47,238,055.77-44,555,477.35
四、汇率变动对现金及现金等价物的影响88,292.21,693,490.9213,894,199.343,867,534.89
五、现金及现金等价物净增加额-11,202,966.84557,839.61-25,427,951.68-33,532,561.48
  加:期初现金及现金等价物余额466,260,410.73466,260,410.73491,688,362.41491,688,362.41
  期末现金及现金等价物余额455,057,443.89466,818,250.34466,260,410.73458,155,800.93
补充资料:
  净利润9,602,217.27-35,982,370.96-
  资产减值准备-4,746,313.8-31,455,355.57-
  固定资产和投资性房地产折旧20,081,377.46-3,216,156.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,081,377.46-3,216,156.06-
  无形资产摊销3,718,153.83-8,108,864.01-
  长期待摊费用摊销1,546,615.75-1,107,950.68-
  处置固定资产、无形资产和其他长期资产的损失-30,332.81--611,257.55-
  固定资产报废损失7,391.3-47,691.11-
  财务费用89,558.58--5,089,195.48-
  投资损失-1,522,450.01-936,319.12-
  递延所得税-593,795.37--2,511,616.29-
  其中:递延所得税资产减少-263,900.2--722,603.82-
    递延所得税负债增加-329,895.17--1,789,012.47-
  存货的减少13,699,053.34--22,019,175.68-
  经营性应收项目的减少-8,396,357.05--57,901,451.22-
  经营性应付项目的增加-17,481,886.67-12,625,223.6-
  现金的期末余额455,057,443.89-466,260,410.73-
  减:现金的期初余额466,260,410.73-491,688,362.41-
  现金及现金等价物的净增加额-11,202,966.84--25,427,951.68-
公告日期2025-08-222025-04-252025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑