当前位置:首页 - 行情中心 - 建科智能(300823) - 财务分析 - 现金流量表

建科智能

(300823)

  

流通市值:13.28亿  总市值:20.51亿
流通股本:8478.94万   总股本:1.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,812,799.79108,832,484.17452,021,288.67363,407,933.84
  收到的税费返还2,837,573.762,828,162.063,432,472.643,062,349.35
  收到其他与经营活动有关的现金2,156,332.72864,328.6810,642,370.348,935,241.97
  经营活动现金流入小计229,806,706.27112,524,974.91466,096,131.65375,405,525.16
  购买商品、接受劳务支付的现金85,597,528.0633,727,400.38197,655,909.27149,171,437.05
  支付给职工以及为职工支付的现金61,037,054.2532,826,248.67121,373,344.0392,107,865.36
  支付的各项税费12,588,555.713,235,209.3227,266,904.9719,956,283.53
  支付其他与经营活动有关的现金27,102,817.0812,168,041.2548,564,990.6436,688,949.08
  经营活动现金流出小计186,325,955.181,956,899.62394,861,148.91297,924,535.02
  经营活动产生的现金流量净额43,480,751.1730,568,075.2971,234,982.7477,480,990.14
二、投资活动产生的现金流量:
  收回投资收到的现金408,090,000409,000,0001,430,080,000-
  取得投资收益收到的现金1,786,598.93941,858.512,750,310.41-
  处置固定资产、无形资产和其他长期资产收回的现金净额190,000190,000928,000928,000
  收到的其他与投资活动有关的现金0-00
  投资活动现金流入小计410,066,598.93410,131,858.511,433,758,310.41928,000
  购建固定资产、无形资产和其他长期资产支付的现金3,108,261.572,727,513.5726,831,816.6324,237,448.71
  投资支付的现金348,230,000389,000,0001,520,080,000-
  取得子公司及其他营业单位支付的现金0--0.91
  支付其他与投资活动有关的现金04,63200
  投资活动现金流出小计351,338,261.57391,732,145.571,546,911,816.6324,237,449.62
  投资活动产生的现金流量净额58,728,337.3618,399,712.94-113,153,506.22-23,309,449.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,753,800-1,762,0001,762,000
  其中:子公司吸收少数股东投资收到的现金--1,762,0001,762,000
  收到其他与筹资活动有关的现金1,561,551.47121,327.632,528,966.981,960,658.16
  筹资活动现金流入小计3,315,351.47121,327.634,290,966.983,722,658.16
  偿还债务支付的现金4,620,087.84,620,087.89,240,175.669,240,175.66
  分配股利、利润或偿付利息支付的现金48,101,438.4418,300.6860,568,987.2560,112,463.73
  其中:子公司支付给少数股东的股利、利润5,318,339.31-5,204,0005,204,000
  支付其他与筹资活动有关的现金1,706,171.88317,327.632,528,966.981,960,683.92
  筹资活动现金流出小计54,427,698.124,955,716.1172,338,129.8971,313,323.31
  筹资活动产生的现金流量净额-51,112,346.65-4,834,388.48-68,047,162.91-67,590,665.15
四、汇率变动对现金及现金等价物的影响240,281.15121,284.63288,827.78137,977.2
五、现金及现金等价物净增加额51,337,023.0344,254,684.38-109,676,858.61-13,281,147.43
  加:期初现金及现金等价物余额132,393,214.79132,393,214.79242,070,073.4242,070,073.4
  期末现金及现金等价物余额183,730,237.82176,647,899.17132,393,214.79228,788,925.97
补充资料:
  净利润5,889,836.3-52,233,279.29-
  资产减值准备2,186,574.5-15,031,923.7-
  固定资产和投资性房地产折旧17,622,069.4-31,798,361.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,622,069.4-31,798,361.17-
  无形资产摊销1,654,794.07-2,857,323.15-
  长期待摊费用摊销0-0-
  处置固定资产、无形资产和其他长期资产的损失-203,508.4--516,380.9-
  固定资产报废损失370,532.13-0-
  公允价值变动损失0-0-
  财务费用18,300.68-261,958.58-
  投资损失-1,786,598.93--2,750,310.41-
  递延所得税-631,239.53--1,180,821.26-
  其中:递延所得税资产减少-314,584.44-1,030,940.49-
    递延所得税负债增加-316,655.09--2,211,761.75-
  存货的减少-24,838,014.8-16,005,756.41-
  经营性应收项目的减少28,929,312.73--24,261,452-
  经营性应付项目的增加14,268,693.02--18,244,654.99-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额183,730,237.82-132,393,214.79-
  减:现金的期初余额132,393,214.79-242,070,073.4-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额51,337,023.03--109,676,858.61-
公告日期2025-08-282025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑