当前位置:首页 - 行情中心 - 建科智能(300823) - 财务分析 - 现金流量表

建科智能

(300823)

  

流通市值:12.75亿  总市值:19.25亿
流通股本:8675.42万   总股本:1.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金234,018,986.02115,508,874.77459,983,320.61348,678,985.03
  收到的税费返还48,836.5855,484.033,450,878.413,350,982.92
  收到其他与经营活动有关的现金2,820,615.711,228,117.695,175,778.132,766,460.22
  经营活动现金流入小计236,888,438.31116,792,476.49468,609,977.15354,796,428.17
  购买商品、接受劳务支付的现金107,534,885.147,444,720.96167,923,971.78126,237,010.25
  支付给职工以及为职工支付的现金61,936,794.2231,838,703.89117,001,364.8389,495,417.38
  支付的各项税费19,603,525.256,998,896.322,020,847.7816,194,499.87
  支付其他与经营活动有关的现金21,527,169.729,911,547.4750,519,527.9239,044,914.14
  经营活动现金流出小计210,602,374.2996,193,868.62357,465,712.31270,971,841.64
  经营活动产生的现金流量净额26,286,064.0220,598,607.87111,144,264.8483,824,586.53
二、投资活动产生的现金流量:
  收回投资收到的现金799,730,000240,150,0001,758,780,000840,400,000
  取得投资收益收到的现金1,629,465.86726,224.243,281,119.682,490,910.58
  处置固定资产、无形资产和其他长期资产收回的现金净额129,60096,000306,000306,000
  投资活动现金流入小计801,489,065.86240,972,224.241,762,367,119.68843,196,910.58
  购建固定资产、无形资产和其他长期资产支付的现金6,804,548.353,804,798.359,557,960.573,509,527.49
  投资支付的现金807,130,000276,150,0001,797,780,000832,400,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计813,934,548.35279,954,798.351,807,337,960.57835,909,527.49
  投资活动产生的现金流量净额-12,445,482.49-38,982,574.11-44,970,840.897,287,383.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,076,000196,0002,550,0002,150,000
  其中:子公司吸收少数股东投资收到的现金2,076,000196,0002,550,000-
  收到其他与筹资活动有关的现金1,126,999.2831,889.992,804,229.233,207,342.13
  筹资活动现金流入小计3,202,999.28227,889.995,354,229.235,357,342.13
  偿还债务支付的现金004,620,087.84,620,087.8
  分配股利、利润或偿付利息支付的现金39,565,586.0811,115.8549,291,590.2648,766,218
  其中:子公司支付给少数股东的股利、利润7,332,719.4-6,562,433.535,973,079.15
  支付其他与筹资活动有关的现金1,049,373.3731,889.992,948,849.642,452,393.09
  筹资活动现金流出小计40,614,959.4543,005.8456,860,527.755,838,698.89
  筹资活动产生的现金流量净额-37,411,960.17184,884.15-51,506,298.47-50,481,356.76
四、汇率变动对现金及现金等价物的影响-303,646.75-156,314.66172,160.01207,473.25
五、现金及现金等价物净增加额-23,875,025.39-18,355,396.7514,839,285.4940,838,086.11
  加:期初现金及现金等价物余额147,232,500.28147,232,500.28132,393,214.79132,393,214.79
  期末现金及现金等价物余额123,357,474.89128,877,103.53147,232,500.28173,231,300.9
补充资料:
  净利润27,340,379.59-42,651,044.41-
  资产减值准备9,047,950.4-26,003,430.73-
  固定资产和投资性房地产折旧19,107,535.94-37,589,457.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,107,535.94-37,589,457.1-
  无形资产摊销1,430,501.64-3,083,030.17-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-9,016.28--203,508.4-
  固定资产报废损失13,333.33---
  公允价值变动损失0---
  财务费用11,115.85-47,993.89-
  投资损失-1,629,465.86--3,281,119.68-
  递延所得税-1,411,414.16--6,195,699.89-
  其中:递延所得税资产减少-1,114,732.98--3,297,442.34-
    递延所得税负债增加-296,681.18--2,898,257.55-
  存货的减少-65,211,931.78--60,642,175.11-
  经营性应收项目的减少6,868,770.83--3,572,206.24-
  经营性应付项目的增加30,728,304.52-75,664,017.86-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额123,357,474.89-147,232,500.28-
  减:现金的期初余额147,232,500.28-132,393,214.79-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-23,875,025.39-14,839,285.49-
公告日期2026-08-262026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑