当前位置:首页 - 行情中心 - 浩洋股份(300833) - 财务分析 - 现金流量表

浩洋股份

(300833)

  

流通市值:35.61亿  总市值:55.44亿
流通股本:8125.55万   总股本:1.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金804,243,973.89539,774,915.23297,089,431.91,255,315,411.03
  收到的税费返还65,086,204.7649,389,711.4828,506,619.8665,203,629.67
  收到其他与经营活动有关的现金35,484,661.5119,704,506.928,626,956.0928,926,756.58
  经营活动现金流入小计904,814,840.16608,869,133.63334,223,007.851,349,445,797.28
  购买商品、接受劳务支付的现金409,766,225.9276,153,085.89150,190,700.1645,263,348.53
  支付给职工以及为职工支付的现金229,124,449.22164,929,094.1296,667,990.92262,448,959.07
  支付的各项税费54,843,496.1842,368,476.5317,984,693.1975,216,625.89
  支付其他与经营活动有关的现金113,651,304.1275,709,639.839,102,403.1294,802,967.47
  经营活动现金流出小计807,385,475.42559,160,296.34303,945,787.331,077,731,900.96
  经营活动产生的现金流量净额97,429,364.7449,708,837.2930,277,220.52271,713,896.32
二、投资活动产生的现金流量:
  收回投资收到的现金590,000,000590,000,000190,000,000421,320,250
  取得投资收益收到的现金11,713,774.7411,665,097.814,151,165.1133,692,892.29
  处置固定资产、无形资产和其他长期资产收回的现金净额13,08012,080-190,743
  投资活动现金流入小计601,726,854.74601,677,177.81194,151,165.11455,203,885.29
  购建固定资产、无形资产和其他长期资产支付的现金259,775,788.88243,558,257.9274,229,384.22131,157,908.76
  投资支付的现金450,000,000300,000,000-677,857,109.94
  投资活动现金流出小计709,775,788.88543,558,257.9274,229,384.22809,015,018.7
  投资活动产生的现金流量净额-108,048,934.1458,118,919.89119,921,780.89-353,811,133.41
三、筹资活动产生的现金流量:
  取得借款收到的现金26,000,0009,000,000--
  收到其他与筹资活动有关的现金14,468.0613,932-10,554,450
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计26,014,468.069,013,932-10,554,450
  偿还债务支付的现金26,010,586.159,000,060.379,645.4941,792.3
  分配股利、利润或偿付利息支付的现金166,941,467.33166,890,230-204,822,300
  其中:子公司支付给少数股东的股利、利润2,437,5002,437,500-2,437,500
  支付其他与筹资活动有关的现金10,218,999.599,845,406.942,837,829.214,484,713.27
  筹资活动现金流出小计203,171,053.07185,735,697.312,847,474.69219,348,805.57
  筹资活动产生的现金流量净额-177,156,585.01-176,721,765.31-2,847,474.69-208,794,355.57
四、汇率变动对现金及现金等价物的影响-3,970,465.992,845,587.052,926,434.511,335,558.84
五、现金及现金等价物净增加额-191,746,620.4-66,048,421.08150,277,961.22-279,556,033.82
  加:期初现金及现金等价物余额840,295,063.62840,295,063.62840,295,063.621,119,851,097.44
  期末现金及现金等价物余额648,548,443.22774,246,642.54990,573,024.84840,295,063.62
补充资料:
  净利润-78,633,754.34-305,453,143.41
  资产减值准备-8,419,252.67-5,176,458.07
  固定资产和投资性房地产折旧-12,894,590.46-23,426,013.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,894,590.46-23,426,013.44
  无形资产摊销-2,949,882.45-3,560,844.08
  长期待摊费用摊销-1,817,955.07-2,421,336.43
  处置固定资产、无形资产和其他长期资产的损失-7,528.76--429,264.04
  固定资产报废损失-81,132.78-891,604.81
  公允价值变动损失--6,490,568.19--17,310,981.43
  财务费用-17,957,629.13--14,522,248.76
  投资损失--165,650.24--1,051,396.23
  递延所得税--7,652,169.92--4,590,322.09
  其中:递延所得税资产减少--7,025,560.53--2,032,239.76
    递延所得税负债增加--626,609.39--2,558,082.33
  存货的减少--41,412,968.11--67,081,812.3
  经营性应收项目的减少-405,429.38--7,833,594.35
  经营性应付项目的增加--23,272,003.49-31,946,547.77
  现金的期末余额-774,099,987.68-840,295,063.62
  减:现金的期初余额-840,295,063.62-1,119,851,097.44
  加:现金等价物的期末余额-146,654.86--
  现金及现金等价物的净增加额--66,048,421.08--279,556,033.82
公告日期2025-10-292025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑