当前位置:首页 - 行情中心 - 星辉环材(300834) - 财务分析 - 现金流量表

星辉环材

(300834)

  

流通市值:62.40亿  总市值:63.42亿
流通股本:1.91亿   总股本:1.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金885,859,430.37523,645,177.68261,176,264.211,471,667,383.2
  收到的税费返还4,185,617.2---
  收到其他与经营活动有关的现金16,559,575.221,517,199.6671,681.8515,149,824.13
  经营活动现金流入小计906,604,622.79525,162,377.28261,847,946.061,486,817,207.33
  购买商品、接受劳务支付的现金802,516,588.85396,111,800.2242,052,081.021,300,116,192.78
  支付给职工以及为职工支付的现金19,294,383.2313,383,729.567,988,090.6826,736,098.56
  支付的各项税费8,086,141.165,015,494.831,988,831.2716,967,566.69
  支付其他与经营活动有关的现金18,374,110.5210,741,274.953,660,934.9819,454,537.7
  经营活动现金流出小计848,271,223.76425,252,299.54255,689,937.951,363,274,395.73
  经营活动产生的现金流量净额58,333,399.0399,910,077.746,158,008.11123,542,811.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,616,299,578.711,010,549,305.56617,836,735.151,955,576,848.72
  取得投资收益收到的现金40,686,740.2728,097,426.0713,414,510.1235,818,093.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,845.75--40,000
  投资活动现金流入小计1,656,988,164.731,038,646,731.63631,251,245.271,991,434,942.33
  购建固定资产、无形资产和其他长期资产支付的现金675,930.84406,526.7893,870.44,884,789.28
  投资支付的现金1,360,886,903.98863,770,138.09697,200,0002,252,093,438.18
  投资活动现金流出小计1,361,562,834.82864,176,664.87697,293,870.42,256,978,227.46
  投资活动产生的现金流量净额295,425,329.91174,470,066.76-66,042,625.13-265,543,285.13
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,280,000,000980,000,000300,000,0001,710,000,000
  筹资活动现金流入小计1,280,000,000980,000,000300,000,0001,710,000,000
  分配股利、利润或偿付利息支付的现金24,840,309.7623,506,400.31,928,093.3467,122,600.45
  支付其他与筹资活动有关的现金1,438,911,948.61973,871,706.07229,871,706.071,533,233,274.58
  筹资活动现金流出小计1,463,752,258.37997,378,106.37231,799,799.411,600,355,875.03
  筹资活动产生的现金流量净额-183,752,258.37-17,378,106.3768,200,200.59109,644,124.97
四、汇率变动对现金及现金等价物的影响-91,060.01-65,875.32-21,317.34-21,920.6
五、现金及现金等价物净增加额169,915,410.56256,936,162.818,294,266.23-32,378,269.16
  加:期初现金及现金等价物余额181,054,919.31181,054,919.31181,054,919.31213,433,188.47
  期末现金及现金等价物余额350,970,329.87437,991,082.12189,349,185.54181,054,919.31
补充资料:
  净利润-49,168,998.48-50,233,320.91
  资产减值准备-1,856,328.32-43,823.86
  固定资产和投资性房地产折旧-17,352,998.1-34,404,349.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,352,998.1-34,404,349.85
  无形资产摊销-746,276.52-1,450,443.91
  长期待摊费用摊销-352,470.36-1,886,407.3
  处置固定资产、无形资产和其他长期资产的损失----1,045.35
  固定资产报废损失---191,134.3
  公允价值变动损失--4,763,704.09--2,465,758.09
  财务费用--21,666,076.97--54,220,897.64
  投资损失--6,359,879.81--3,339,544.02
  递延所得税-347,250.01-273,304.39
  其中:递延所得税资产减少--315,001.21-169,128.57
    递延所得税负债增加-662,251.22-104,175.82
  存货的减少--86,221,544.54-10,724,515.23
  经营性应收项目的减少--11,136,105.66-5,265,412.18
  经营性应付项目的增加-161,819,837.49-76,311,021.83
  其他--1,586,770.47-1,731,158.5
  现金的期末余额-437,991,082.12-181,054,919.31
  减:现金的期初余额-181,054,919.31-213,433,188.47
  现金及现金等价物的净增加额-256,936,162.81--32,378,269.16
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑