当前位置:首页 - 行情中心 - 锦盛新材(300849) - 财务分析 - 现金流量表

锦盛新材

(300849)

  

流通市值:30.35亿  总市值:31.41亿
流通股本:1.45亿   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,797,679.1471,558,121.79352,763,758.52263,910,110.03
  收到的税费返还2,545,657.97591,144.51241,446.95241,446.95
  收到其他与经营活动有关的现金1,475,775.1674,145.944,684,499.193,101,079.85
  经营活动现金流入小计174,819,112.2172,823,412.24357,689,704.66267,252,636.83
  购买商品、接受劳务支付的现金153,167,515.37110,352,084.59190,512,793.64143,010,877.81
  支付给职工以及为职工支付的现金60,640,870.2631,652,333.81110,908,232.5885,314,535.2
  支付的各项税费4,428,615.294,068,241.3611,704,990.77,155,504.87
  支付其他与经营活动有关的现金11,117,618.125,480,904.8117,133,786.4614,352,030.44
  经营活动现金流出小计229,354,619.04151,553,564.57330,259,803.38249,832,948.32
  经营活动产生的现金流量净额-54,535,506.83-78,730,152.3327,429,901.2817,419,688.51
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,00065,000,000125,000,000110,000,000
  取得投资收益收到的现金1,052,447.04412,204.881,141,167.8966,282.24
  处置固定资产、无形资产和其他长期资产收回的现金净额1,592.921,592.921,769.91-
  投资活动现金流入小计106,054,039.9665,413,797.8126,142,937.71110,966,282.24
  购建固定资产、无形资产和其他长期资产支付的现金25,481,751.7417,411,472.5528,667,084.6220,524,423
  投资支付的现金75,000,00075,000,00095,000,00075,000,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计100,481,751.7492,411,472.55123,667,084.6295,524,423
  投资活动产生的现金流量净额5,572,288.22-26,997,674.752,475,853.0915,441,859.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金79,990,00070,000,00060,000,00030,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计79,990,00070,000,00060,000,00030,000,000
  偿还债务支付的现金30,000,00030,000,00050,000,00040,000,000
  分配股利、利润或偿付利息支付的现金1,224,551.53529,974.941,383,461.081,088,766.66
  支付其他与筹资活动有关的现金354,275.22159,137.61636,550.44477,412.83
  筹资活动现金流出小计31,578,826.7530,689,112.5552,020,011.5241,566,179.49
  筹资活动产生的现金流量净额48,411,173.2539,310,887.457,979,988.48-11,566,179.49
四、汇率变动对现金及现金等价物的影响-1,468,078.88-648,108.91-1,977,543.41-999,657.68
五、现金及现金等价物净增加额-2,020,124.24-67,065,048.5435,908,199.4420,295,710.58
  加:期初现金及现金等价物余额121,787,675.8121,787,675.885,879,476.3685,879,476.36
  期末现金及现金等价物余额119,767,551.5654,722,627.26121,787,675.8106,175,186.94
补充资料:
  净利润-12,085,298.58--53,571,003.78-
  资产减值准备3,536,257.3-24,039,099.54-
  固定资产和投资性房地产折旧15,100,812.69-33,150,013.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,100,812.69-33,150,013.1-
  无形资产摊销936,611.09-1,869,419.77-
  长期待摊费用摊销6,981,652.4-14,910,221.37-
  处置固定资产、无形资产和其他长期资产的损失8,181.88-4,761.71-
  固定资产报废损失9,943.29-71,407.91-
  公允价值变动损失-554,800.81--1,003,954.03-
  财务费用2,662,089.49-3,080,001.4-
  投资损失0---
  递延所得税-74,646.93-5,810,914.73-
  其中:递延所得税资产减少-74,646.93-5,857,693.73-
    递延所得税负债增加0--46,779-
  存货的减少-51,926,486.07--4,035,287.96-
  经营性应收项目的减少-21,001,043.11-3,770,731.73-
  经营性应付项目的增加1,517,671.96--1,266,407.65-
  现金的期末余额119,767,551.56-121,787,675.8-
  减:现金的期初余额121,787,675.8-85,879,476.36-
  现金及现金等价物的净增加额-2,020,124.24-35,908,199.44-
公告日期2026-08-292026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑