当前位置:首页 - 行情中心 - 交大思诺(300851) - 财务分析 - 现金流量表

交大思诺

(300851)

  

流通市值:14.02亿  总市值:21.52亿
流通股本:5666.35万   总股本:8693.34万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,199,340.1585,112,217.68327,850,586.88229,549,457.13
  收到的税费返还13,814,674.37,830,398.5819,882,512.815,897,390.42
  收到其他与经营活动有关的现金2,820,724.291,663,830.6114,823,537.4511,776,334.73
  经营活动现金流入小计176,834,738.7494,606,446.87362,556,637.13257,223,182.28
  购买商品、接受劳务支付的现金65,922,644.0629,135,414.87104,862,313.6170,789,066.8
  支付给职工以及为职工支付的现金108,046,217.7570,849,692.18169,536,288.6132,974,850.82
  支付的各项税费27,369,499.5712,299,419.6835,522,672.3727,050,610.87
  支付其他与经营活动有关的现金26,165,820.839,430,528.6652,881,100.2839,363,629.7
  经营活动现金流出小计227,504,182.21121,715,055.39362,802,374.86270,178,158.19
  经营活动产生的现金流量净额-50,669,443.47-27,108,608.52-245,737.73-12,954,975.91
二、投资活动产生的现金流量:
  收回投资收到的现金326,953,146.86130,850,777592,936,768.29501,977,056.3
  取得投资收益收到的现金20,970,626.343,011,303.348,868,880.817,802,365.39
  处置固定资产、无形资产和其他长期资产收回的现金净额4,393.23,435125,07497,145
  投资活动现金流入小计347,928,166.4133,865,515.34601,930,723.1509,876,566.69
  购建固定资产、无形资产和其他长期资产支付的现金8,470,356.596,992,024.636,679,799.642,729,383.4
  投资支付的现金299,053,487.71150,000,000554,533,161.5523,573,449.51
  投资活动现金流出小计307,523,844.3156,992,024.63561,212,961.14526,302,832.91
  投资活动产生的现金流量净额40,404,322.1-23,126,509.2940,717,761.96-16,426,266.22
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金23,556,924.76---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计23,556,924.76---
  分配股利、利润或偿付利息支付的现金59,114,712-37,381,36237,381,362
  支付其他与筹资活动有关的现金945,280.06584,127.281,679,669.541,361,929.16
  筹资活动现金流出小计60,059,992.06584,127.2839,061,031.5438,743,291.16
  筹资活动产生的现金流量净额-36,503,067.3-584,127.28-39,061,031.54-38,743,291.16
五、现金及现金等价物净增加额-46,768,188.67-50,819,245.091,410,992.69-68,124,533.29
  加:期初现金及现金等价物余额98,500,146.0598,500,146.0597,089,153.3697,089,153.36
  期末现金及现金等价物余额51,731,957.3847,680,900.9698,500,146.0528,964,620.07
补充资料:
  净利润18,665,418.24-74,411,104.93-
  资产减值准备-7,571,243.3-14,594,922.86-
  固定资产和投资性房地产折旧6,762,559.5-12,677,448.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,762,559.5-12,677,448.31-
  无形资产摊销715,807.62-1,426,483.06-
  长期待摊费用摊销221,009.16-680,805.33-
  处置固定资产、无形资产和其他长期资产的损失11,561.37--52,020.63-
  公允价值变动损失-1,788,060.16--4,167,170.04-
  财务费用43,286.48-107,848.92-
  投资损失-10,527,801.23--28,012,728.69-
  递延所得税-1,467,669.28--2,656,609.13-
  其中:递延所得税资产减少-1,467,669.28--2,656,609.13-
  存货的减少-19,549,975.46--11,197,723.29-
  经营性应收项目的减少6,411,399.7--46,653,362.12-
  经营性应付项目的增加-43,336,058.25--12,847,881.37-
  现金的期末余额51,731,957.38-98,500,146.05-
  减:现金的期初余额98,500,146.05-97,089,153.36-
  现金及现金等价物的净增加额-46,768,188.67-1,410,992.69-
公告日期2026-08-272026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑