当前位置:首页 - 行情中心 - 交大思诺(300851) - 财务分析 - 现金流量表

交大思诺

(300851)

  

流通市值:14.50亿  总市值:23.29亿
流通股本:5411.00万   总股本:8693.34万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,549,457.13148,012,514.8745,747,691.57342,668,242.03
  收到的税费返还15,897,390.429,498,023.331,695,316.0519,548,808.93
  收到其他与经营活动有关的现金11,776,334.738,388,434.245,041,323.4510,605,685.65
  经营活动现金流入小计257,223,182.28165,898,972.4452,484,331.07372,822,736.61
  购买商品、接受劳务支付的现金70,789,066.839,813,489.2215,783,417.9693,571,399.3
  支付给职工以及为职工支付的现金132,974,850.8295,666,722.0860,893,761.7165,715,740.38
  支付的各项税费27,050,610.8716,349,193.296,706,066.1836,127,947.24
  支付其他与经营活动有关的现金39,363,629.722,828,963.1610,065,958.2346,129,100.15
  经营活动现金流出小计270,178,158.19174,658,367.7593,449,204.07341,544,187.07
  经营活动产生的现金流量净额-12,954,975.91-8,759,395.31-40,964,87331,278,549.54
二、投资活动产生的现金流量:
  收回投资收到的现金501,977,056.3392,610,315.29297,610,315.29759,098,074.7
  取得投资收益收到的现金7,802,365.396,127,879.173,493,272.910,259,093.78
  处置固定资产、无形资产和其他长期资产收回的现金净额97,1451,045-86,903.42
  投资活动现金流入小计509,876,566.69398,739,239.46301,103,588.19769,444,071.9
  购建固定资产、无形资产和其他长期资产支付的现金2,729,383.41,938,533.41,107,475.743,426,374.74
  投资支付的现金523,573,449.51406,722,672.51322,396,000756,658,736.71
  投资活动现金流出小计526,302,832.91408,661,205.91323,503,475.74760,085,111.45
  投资活动产生的现金流量净额-16,426,266.22-9,921,966.45-22,399,887.559,358,960.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金---450,000
  其中:子公司吸收少数股东投资收到的现金---450,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---450,000
  分配股利、利润或偿付利息支付的现金37,381,36237,381,362-39,120,030
  支付其他与筹资活动有关的现金1,361,929.16946,093.16671,910.681,399,737.16
  筹资活动现金流出小计38,743,291.1638,327,455.16671,910.6840,519,767.16
  筹资活动产生的现金流量净额-38,743,291.16-38,327,455.16-671,910.68-40,069,767.16
五、现金及现金等价物净增加额-68,124,533.29-57,008,816.92-64,036,671.23567,742.83
  加:期初现金及现金等价物余额97,089,153.3697,089,153.3697,089,153.3696,521,410.53
  期末现金及现金等价物余额28,964,620.0740,080,336.4433,052,482.1397,089,153.36
补充资料:
  净利润-12,120,891.88-48,743,443.47
  资产减值准备-4,249,520.54-11,150,211.44
  固定资产和投资性房地产折旧-6,373,731.61-13,128,647.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,373,731.61-13,128,647.18
  无形资产摊销-718,922.94-1,450,497.01
  长期待摊费用摊销-340,402.39-663,468.78
  处置固定资产、无形资产和其他长期资产的损失--21,244.33--2,130.85
  公允价值变动损失--1,984,286.64--6,457,285.34
  财务费用-50,237.35-35,933.82
  投资损失--8,447,029.93--20,528,890.92
  递延所得税--1,267,064.97--1,330,241.66
  其中:递延所得税资产减少--1,267,064.97--1,330,241.66
  存货的减少--16,032,322.95--24,515,110.88
  经营性应收项目的减少--2,244,211.65-7,778,200.05
  经营性应付项目的增加--3,321,834.67-87,775.28
  现金的期末余额-40,080,336.44-97,089,153.36
  减:现金的期初余额-97,089,153.36-96,521,410.53
  现金及现金等价物的净增加额--57,008,816.92-567,742.83
公告日期2025-10-292025-08-282025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑