当前位置:首页 - 行情中心 - 锋尚文化(300860) - 财务分析 - 现金流量表

锋尚文化

(300860)

  

流通市值:30.83亿  总市值:53.11亿
流通股本:1.09亿   总股本:1.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,095,136.9584,860,410.73290,244,560.27238,604,313.43
  收到的税费返还29,916.5-55,389.1155,540.87
  收到其他与经营活动有关的现金9,660,207.93326,008.9938,295,468.6436,433,269.7
  经营活动现金流入小计167,785,261.3885,186,419.72328,595,418.02275,093,124
  购买商品、接受劳务支付的现金94,664,235.3258,968,237.84191,602,441.42155,390,313.62
  支付给职工以及为职工支付的现金40,201,098.7820,437,213.7489,906,448.9971,235,271.25
  支付的各项税费10,035,063.575,580,161.6322,187,548.5719,232,912.78
  支付其他与经营活动有关的现金10,070,716.282,384,282.5555,364,875.6752,685,507.76
  经营活动现金流出小计154,971,113.9587,369,895.76359,061,314.65298,544,005.41
  经营活动产生的现金流量净额12,814,147.43-2,183,476.04-30,465,896.63-23,450,881.41
二、投资活动产生的现金流量:
  收回投资收到的现金2,814,406,267.411,931,319,637.327,580,430,569.775,863,175,933.01
  取得投资收益收到的现金18,087,395.5113,155,710.5245,379,753.735,345,886.34
  处置固定资产、无形资产和其他长期资产收回的现金净额616,000530,0001,346,9001,207,900
  投资活动现金流入小计2,833,109,662.921,945,005,347.847,627,157,223.475,899,729,719.35
  购建固定资产、无形资产和其他长期资产支付的现金2,542,916.542,141,040.613,663,983.576,534,513.18
  投资支付的现金1,745,721,427.251,007,128,796.937,603,950,782.145,599,922,145.21
  投资活动现金流出小计1,748,264,343.791,009,269,837.537,617,614,765.715,606,456,658.39
  投资活动产生的现金流量净额1,084,845,319.13935,735,510.319,542,457.76293,273,060.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  收到其他与筹资活动有关的现金--819,005.25819,005.25
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-1,319,005.251,319,005.25
  分配股利、利润或偿付利息支付的现金42,566,651.83-42,462,651.8342,462,651.83
  其中:子公司支付给少数股东的股利、利润2,992,000-2,888,0002,888,000
  支付其他与筹资活动有关的现金6,074,117.924,120,024.4319,468,711.817,472,169.46
  筹资活动现金流出小计48,640,769.754,120,024.4361,931,363.6359,934,821.29
  筹资活动产生的现金流量净额-48,640,769.75-4,120,024.43-60,612,358.38-58,615,816.04
四、汇率变动对现金及现金等价物的影响-203,688.96-94,295.78-15,370.95-
五、现金及现金等价物净增加额1,048,815,007.85929,337,714.06-81,551,168.2211,206,363.51
  加:期初现金及现金等价物余额454,018,617.71454,265,911.38535,569,785.91535,569,785.91
  期末现金及现金等价物余额1,502,833,625.561,383,603,625.44454,018,617.71746,776,149.42
补充资料:
  净利润-4,831,397.59--15,728,222.09-
  资产减值准备687,320.29-6,077,336.21-
  固定资产和投资性房地产折旧10,408,468.96-21,992,474.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,408,468.96-21,992,474.87-
  无形资产摊销117,143.53-248,590.37-
  长期待摊费用摊销6,177,754.28-6,612,038.15-
  处置固定资产、无形资产和其他长期资产的损失642,415.66-3,580,030.01-
  固定资产报废损失164,629.96-70,910.27-
  公允价值变动损失4,365,943.08-386,847.82-
  财务费用346,772.18-798,407.46-
  投资损失-16,725,880.91--41,696,815.07-
  递延所得税0--6,569,214.07-
  其中:递延所得税资产减少--7,040,771.41-
    递延所得税负债增加---13,609,985.48-
  存货的减少5,519,920.19-10,753,731.28-
  经营性应收项目的减少42,018,129.03-124,684,145.28-
  经营性应付项目的增加-42,022,876.53--166,567,303.87-
  现金的期末余额1,502,833,625.56-454,018,617.71-
  减:现金的期初余额454,018,617.71-535,569,785.91-
  现金及现金等价物的净增加额1,048,815,007.85--81,551,168.2-
公告日期2026-08-292026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑