当前位置:首页 - 行情中心 - 蓝盾光电(300862) - 财务分析 - 现金流量表

蓝盾光电

(300862)

  

流通市值:85.60亿  总市值:104.33亿
流通股本:1.51亿   总股本:1.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,986,257.5893,512,419.18525,521,112.93411,216,623.38
  收到的税费返还--2,433,639.43515,793.01
  收到其他与经营活动有关的现金6,291,513.012,365,584.3548,535,998.3911,819,638.51
  经营活动现金流入小计190,277,770.5995,878,003.53576,490,750.75423,552,054.9
  购买商品、接受劳务支付的现金134,150,776.5774,522,941.35316,480,795.97249,476,470.82
  支付给职工以及为职工支付的现金67,313,154.7936,310,651.98135,141,391.04100,050,091.08
  支付的各项税费9,251,543.376,231,440.7224,266,977.9720,727,461.79
  支付其他与经营活动有关的现金46,738,889.5436,289,431.1969,832,683.2575,137,105.5
  经营活动现金流出小计257,454,364.27153,354,465.24545,721,848.23445,391,129.19
  经营活动产生的现金流量净额-67,176,593.68-57,476,461.7130,768,902.52-21,839,074.29
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,000180,000,000773,642,687.88383,642,687.88
  取得投资收益收到的现金2,714,325.771,099,172.639,040,046.583,615,187.97
  处置固定资产、无形资产和其他长期资产收回的现金净额185,354167,7541,985,330.14412,000
  处置子公司及其他营业单位收到的现金净额----11,872,423.17
  收到的其他与投资活动有关的现金10,000,000---
  投资活动现金流入小计342,899,679.77181,266,926.63784,668,064.6375,797,452.68
  购建固定资产、无形资产和其他长期资产支付的现金6,732,251.946,289,816.525,648,513.96,845,475.9
  投资支付的现金320,000,000170,000,000808,000,000418,000,000
  支付其他与投资活动有关的现金--11,872,423.17-
  投资活动现金流出小计326,732,251.94176,289,816.52825,520,937.07424,845,475.9
  投资活动产生的现金流量净额16,167,427.834,977,110.11-40,852,872.47-49,048,023.22
三、筹资活动产生的现金流量:
  取得借款收到的现金--45,000,00045,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--45,000,00045,000,000
  偿还债务支付的现金4,885,519-103,771,03898,885,519
  分配股利、利润或偿付利息支付的现金1,193,697.56596,827.656,510,797.45,024,361.72
  支付其他与筹资活动有关的现金--44,642.86-
  筹资活动现金流出小计6,079,216.56596,827.65110,326,478.26103,909,880.72
  筹资活动产生的现金流量净额-6,079,216.56-596,827.65-65,326,478.26-58,909,880.72
五、现金及现金等价物净增加额-57,088,382.41-53,096,179.25-75,410,448.21-129,796,978.23
  加:期初现金及现金等价物余额169,908,518.79169,908,518.79245,318,967245,318,967
  期末现金及现金等价物余额112,820,136.38116,812,339.54169,908,518.79115,521,988.77
补充资料:
  净利润-12,742,445.09--89,394,588.03-
  资产减值准备5,423,663.67-7,175,525.07-
  固定资产和投资性房地产折旧20,236,532.63-41,251,634.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,236,532.63-41,251,634.15-
  无形资产摊销711,332.11-1,364,849.94-
  长期待摊费用摊销402,485.5-907,692.06-
  处置固定资产、无形资产和其他长期资产的损失298,017.53--570,653.29-
  固定资产报废损失--2,571.7-
  公允价值变动损失0--3,452.05-
  财务费用-2,520,119.99-3,680,806.54-
  投资损失-30,107,584.1-11,889,749.58-
  递延所得税97,046.47--8,525,137.83-
  其中:递延所得税资产减少97,046.47--2,280,735.45-
    递延所得税负债增加0--6,244,402.38-
  存货的减少12,233,099.5--52,527,746.69-
  经营性应收项目的减少15,366,517.23-121,276,683.41-
  经营性应付项目的增加-87,243,624.68--39,296,782.24-
  其他--833,694.77-
  现金的期末余额112,820,136.38-169,908,518.79-
  减:现金的期初余额169,908,518.79-245,318,967-
  现金及现金等价物的净增加额-57,088,382.41--75,410,448.21-
公告日期2026-08-292026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑